ABELN CONSULTING AS

6693 MJOSUNDET

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 036 000	1 678 000	1 624 000	1 435 000
Net Income	0	−3 000	55 000	38 000
Total Assets	407 000	293 000	345 000	190 000
Total Equity	40 000	40 000	44 000	39 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 036 000	1 678 000	1 624 000	1 435 000
Expenditure	2 040 000	1 683 000	1 555 000	1 389 000
Operating Profit	−3 000	−5 000	69 000	46 000
Financial Income	10 000	7 000	8 000	4 000
Financial Costs	6 000	7 000	7 000	1 000
Financial Balance	4 000	0	1 000	3 000
Earnings Before Tax	0	−4 000	71 000	49 000
Tax	0	−1 000	16 000	11 000
Net Income	0	−3 000	55 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	1 000	0	0
Total Current Assets	406 000	292 000	345 000	190 000
Total Assets	407 000	293 000	345 000	190 000
Total Retained Equity	10 000	10 000	14 000	9 000
Total Equity	40 000	40 000	44 000	39 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	366 000	253 000	301 000	151 000
Total Equity and Debt	407 000	293 000	345 000	190 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 036 000	1 678 000	1 624 000	1 435 000
Other Income	0	0	0	0
Revenue	2 036 000	1 678 000	1 624 000	1 435 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 793 000	1 497 000	1 384 000	1 186 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 040 000	1 683 000	1 555 000	1 389 000
Operating Profit	−3 000	−5 000	69 000	46 000
Financial Income	10 000	7 000	8 000	4 000
Financial Costs	6 000	7 000	7 000	1 000
Financial Balance	4 000	0	1 000	3 000
Dividends	0	0	50 000	30 000
Net Income	0	−3 000	55 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	1 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 000	1 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	405 000	292 000	342 000	187 000
Total Current Assets	406 000	292 000	345 000	190 000
Total Assets	407 000	293 000	345 000	190 000
Total Equity	40 000	40 000	44 000	39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	1 000	1 000	8 000
Unpaid Taxes	205 000	119 000	119 000	9 000
Dividends	0	0	50 000	30 000
Other Current Debt	159 000	133 000	115 000	94 000
Total Current Debt	366 000	253 000	301 000	151 000
Total Equity and Debt	407 000	293 000	345 000	190 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−7,5 %	125 %	97,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,15 %	−0,3 %	4,25 %	3,21 %
Current Ratio	1,11	1,15	1,15	1,26
Quick Ratio	1,11	1,15	1,15	1,26
Equity Ratio	0,1	0,14	0,13	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %