FLATABØ EIGEDOM AS

6230 SYKKYLVEN

Finances

Share Ownership

Return on Equity

12,1 %

Current Ratio

5,57

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 640 000	3 302 000	2 760 000	2 760 000
Net Income	1 583 000	2 036 000	1 257 000	1 350 000
Total Assets	16 281 000	16 434 000	18 416 000	17 876 000
Total Equity	13 087 000	12 494 000	11 943 000	11 587 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 640 000	3 302 000	2 760 000	2 760 000
Expenditure	692 000	780 000	801 000	796 000
Operating Profit	1 948 000	2 522 000	1 959 000	1 964 000
Financial Income	78 000	85 000	20 000	24 000
Financial Costs	214 000	84 000	315 000	212 000
Financial Balance	−136 000	1 000	−295 000	−188 000
Earnings Before Tax	1 812 000	2 523 000	1 665 000	1 776 000
Tax	230 000	487 000	408 000	426 000
Net Income	1 583 000	2 036 000	1 257 000	1 350 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 870 000	9 442 000	12 137 000	12 769 000
Total Current Assets	7 411 000	6 992 000	6 279 000	5 107 000
Total Assets	16 281 000	16 434 000	18 416 000	17 876 000
Total Retained Equity	9 457 000	8 864 000	8 313 000	7 957 000
Total Equity	13 087 000	12 494 000	11 943 000	11 587 000
Total Long-Term Debt	1 863 000	1 658 000	4 519 000	4 835 000
Total Current Debt	1 331 000	2 282 000	1 954 000	1 454 000
Total Equity and Debt	16 281 000	16 434 000	18 416 000	17 876 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	662 000	0	0
Other Income	2 640 000	2 640 000	2 760 000	2 760 000
Revenue	2 640 000	3 302 000	2 760 000	2 760 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	572 000	631 000	632 000	632 000
Impairment	0	0	0	0
Expenditure	692 000	780 000	801 000	796 000
Operating Profit	1 948 000	2 522 000	1 959 000	1 964 000
Financial Income	78 000	85 000	20 000	24 000
Financial Costs	214 000	84 000	315 000	212 000
Financial Balance	−136 000	1 000	−295 000	−188 000
Dividends	990 000	1 485 000	901 000	901 000
Net Income	1 583 000	2 036 000	1 257 000	1 350 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 870 000	9 442 000	12 137 000	12 769 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 870 000	9 442 000	12 137 000	12 769 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 870 000	9 442 000	12 137 000	12 769 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 360 000	6 945 000	6 234 000	5 063 000
Total Current Assets	7 411 000	6 992 000	6 279 000	5 107 000
Total Assets	16 281 000	16 434 000	18 416 000	17 876 000
Total Equity	13 087 000	12 494 000	11 943 000	11 587 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 863 000	1 658 000	4 519 000	4 835 000
Creditors	1 000	1 000	5 000	1 000
Unpaid Taxes	110 000	110 000	110 000	110 000
Dividends	990 000	1 485 000	901 000	901 000
Other Current Debt	0	200 000	530 000	16 000
Total Current Debt	1 331 000	2 282 000	1 954 000	1 454 000
Total Equity and Debt	16 281 000	16 434 000	18 416 000	17 876 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,1 %	16,3 %	10,52 %	11,65 %
Debt-to-Equity Ratio	0,14	0,13	0,38	0,42
Operating Profit Margin	73,79 %	76,38 %	70,98 %	71,16 %
Current Ratio	5,57	3,06	3,21	3,51
Quick Ratio	5,57	3,06	3,21	3,51
Equity Ratio	0,8	0,76	0,65	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %