TIFT EIENDOM AS

8907 BRØNNØYSUND

Finances

Share Ownership

Return on Equity

−2,1 %

Current Ratio

17,24

Debt-to-Equity Ratio

1,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	392 000	552 000	993 000	586 000
Net Income	−25 000	−368 000	582 000	90 000
Total Assets	3 233 000	3 856 000	4 449 000	4 258 000
Total Equity	1 188 000	1 213 000	1 581 000	999 000

Income (NOK)	2022	2021	2020	2019
Revenue	392 000	552 000	993 000	586 000
Expenditure	288 000	795 000	224 000	331 000
Operating Profit	104 000	−243 000	769 000	255 000
Financial Income	0	0	0	0
Financial Costs	124 000	115 000	158 000	165 000
Financial Balance	−124 000	−115 000	−158 000	−165 000
Earnings Before Tax	−20 000	−357 000	611 000	90 000
Tax	5 000	10 000	29 000	0
Net Income	−25 000	−368 000	582 000	90 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 164 000	2 283 000	2 402 000	3 098 000
Total Current Assets	1 069 000	1 574 000	2 048 000	1 160 000
Total Assets	3 233 000	3 856 000	4 449 000	4 258 000
Total Retained Equity	1 158 000	1 183 000	1 551 000	969 000
Total Equity	1 188 000	1 213 000	1 581 000	999 000
Total Long-Term Debt	1 983 000	2 065 000	2 829 000	3 214 000
Total Current Debt	62 000	578 000	40 000	45 000
Total Equity and Debt	3 233 000	3 856 000	4 449 000	4 258 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	392 000	552 000	548 000	586 000
Other Income	0	0	445 000	0
Revenue	392 000	552 000	993 000	586 000
Cost of Goods Sold	0	0	1 000	6 000
Salary Costs	0	0	0	32 000
Depreciation	119 000	119 000	119 000	119 000
Impairment	0	0	0	0
Expenditure	288 000	795 000	224 000	331 000
Operating Profit	104 000	−243 000	769 000	255 000
Financial Income	0	0	0	0
Financial Costs	124 000	115 000	158 000	165 000
Financial Balance	−124 000	−115 000	−158 000	−165 000
Dividends	0	0	0	0
Net Income	−25 000	−368 000	582 000	90 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 164 000	2 283 000	2 402 000	3 098 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 164 000	2 283 000	2 402 000	3 098 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 164 000	2 283 000	2 402 000	3 098 000
Stock	941 000	941 000	941 000	941 000
Total Investments	0	0	0	0
Cash, Bank	67 000	546 000	71 000	117 000
Total Current Assets	1 069 000	1 574 000	2 048 000	1 160 000
Total Assets	3 233 000	3 856 000	4 449 000	4 258 000
Total Equity	1 188 000	1 213 000	1 581 000	999 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 983 000	2 065 000	2 829 000	3 214 000
Creditors	28 000	514 000	14 000	16 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	29 000	25 000	26 000	29 000
Total Current Debt	62 000	578 000	40 000	45 000
Total Equity and Debt	3 233 000	3 856 000	4 449 000	4 258 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,1 %	−30,34 %	36,81 %	9,01 %
Debt-to-Equity Ratio	1,67	1,7	1,79	3,22
Operating Profit Margin	26,53 %	−44,02 %	77,44 %	43,52 %
Current Ratio	17,24	2,72	51,2	25,78
Quick Ratio	−1,22	−4,34	−2,27	−1,29
Equity Ratio	0,37	0,31	0,36	0,23
Gross Profit Margin	100 %	100 %	99,9 %	98,98 %