BYGNINGSRÅDET AS

0179 OSLO

Finances

Share Ownership

Return on Equity

31,17 %

Current Ratio

4,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 307 000	4 412 000	4 320 000	2 740 000
Net Income	1 321 000	1 410 000	1 453 000	755 000
Total Assets	5 485 000	5 233 000	3 722 000	2 979 000
Total Equity	4 238 000	2 917 000	2 507 000	2 253 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 307 000	4 412 000	4 320 000	2 740 000
Expenditure	2 628 000	2 611 000	2 459 000	1 892 000
Operating Profit	1 680 000	1 801 000	1 861 000	847 000
Financial Income	14 000	9 000	3 000	99 000
Financial Costs	0	1 000	1 000	2 000
Financial Balance	14 000	8 000	2 000	97 000
Earnings Before Tax	1 694 000	1 809 000	1 863 000	944 000
Tax	373 000	398 000	410 000	−4 000
Net Income	1 321 000	1 410 000	1 453 000	755 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 485 000	5 233 000	3 722 000	2 979 000
Total Assets	5 485 000	5 233 000	3 722 000	2 979 000
Total Retained Equity	4 208 000	2 887 000	2 477 000	2 223 000
Total Equity	4 238 000	2 917 000	2 507 000	2 253 000
Total Long-Term Debt	0	0	0	−4 000
Total Current Debt	1 247 000	2 316 000	1 215 000	729 000
Total Equity and Debt	5 485 000	5 233 000	3 722 000	2 979 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 399 000	4 549 000	4 208 000	2 769 000
Other Income	−92 000	−137 000	112 000	−30 000
Revenue	4 307 000	4 412 000	4 320 000	2 740 000
Cost of Goods Sold	1 000	70 000	26 000	0
Salary Costs	2 198 000	2 204 000	2 172 000	1 497 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 628 000	2 611 000	2 459 000	1 892 000
Operating Profit	1 680 000	1 801 000	1 861 000	847 000
Financial Income	14 000	9 000	3 000	99 000
Financial Costs	0	1 000	1 000	2 000
Financial Balance	14 000	8 000	2 000	97 000
Dividends	0	1 000 000	1 200 000	0
Net Income	1 321 000	1 410 000	1 453 000	755 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	2 689 000	1 978 000	1 341 000	1 076 000
Cash, Bank	1 837 000	1 816 000	1 181 000	1 128 000
Total Current Assets	5 485 000	5 233 000	3 722 000	2 979 000
Total Assets	5 485 000	5 233 000	3 722 000	2 979 000
Total Equity	4 238 000	2 917 000	2 507 000	2 253 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	−4 000
Creditors	35 000	38 000	18 000	31 000
Unpaid Taxes	548 000	475 000	432 000	350 000
Dividends	0	1 000 000	1 200 000	0
Other Current Debt	291 000	405 000	359 000	154 000
Total Current Debt	1 247 000	2 316 000	1 215 000	729 000
Total Equity and Debt	5 485 000	5 233 000	3 722 000	2 979 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,17 %	48,34 %	57,96 %	33,51 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	39,01 %	40,82 %	43,08 %	30,91 %
Current Ratio	4,4	2,26	3,06	4,09
Quick Ratio	4,4	2,26	3,06	4,09
Equity Ratio	0,77	0,56	0,67	0,76
Gross Profit Margin	99,98 %	98,41 %	99,4 %	100 %