HL MEK AS

5953 FONNES

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

N/A

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 759 000	4 244 000	3 424 000	3 757 000
Net Income	122 000	22 000	212 000	−3 000
Total Assets	0	0	0	0
Total Equity	0	0	0	0

Income (NOK)	2022	2021	2020	2019
Revenue	4 759 000	4 244 000	3 424 000	3 757 000
Expenditure	4 605 000	4 209 000	3 192 000	3 732 000
Operating Profit	155 000	35 000	232 000	24 000
Financial Income	1 000	0	0	0
Financial Costs	32 000	14 000	21 000	27 000
Financial Balance	−31 000	−14 000	−21 000	−27 000
Earnings Before Tax	124 000	22 000	212 000	−3 000
Tax	2 000	0	0	0
Net Income	122 000	22 000	212 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	122 000	65 000	127 000	175 000
Total Current Assets	0	0	0	0
Total Assets	0	0	0	0
Total Retained Equity	0	0	0	0
Total Equity	0	0	0	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	0	0	0	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 734 000	4 094 000	3 419 000	3 753 000
Other Income	25 000	149 000	5 000	4 000
Revenue	4 759 000	4 244 000	3 424 000	3 757 000
Cost of Goods Sold	1 929 000	1 510 000	1 260 000	1 179 000
Salary Costs	1 503 000	1 769 000	1 348 000	2 025 000
Depreciation	67 000	62 000	66 000	73 000
Impairment	0	0	0	0
Expenditure	4 605 000	4 209 000	3 192 000	3 732 000
Operating Profit	155 000	35 000	232 000	24 000
Financial Income	1 000	0	0	0
Financial Costs	32 000	14 000	21 000	27 000
Financial Balance	−31 000	−14 000	−21 000	−27 000
Dividends	0	0	0	0
Net Income	122 000	22 000	212 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	122 000	0	64 000	94 000
Fixtures	0	65 000	63 000	72 000
Total Tangible Assets	122 000	65 000	127 000	166 000
Total Fiancial Fixed Assets	0	0	0	9 000
Total Fixed Assets	122 000	65 000	127 000	175 000
Stock	432 000	191 000	144 000	132 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	0	0	0	0
Total Equity	0	0	0	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	0	0	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	-	-	-	-
Debt-to-Equity Ratio	-	-	-	-
Operating Profit Margin	3,26 %	0,82 %	6,78 %	0,64 %
Current Ratio	-	-	-	-
Quick Ratio	−0	−0	−0	−0
Equity Ratio	-	-	-	-
Gross Profit Margin	59,47 %	64,42 %	63,2 %	68,62 %