NEW VOTING TECHNOLOGY CONSULTING AS

1394 NESBRU

Finances

Share Ownership

Return on Equity

50,05 %

Current Ratio

2,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 450 000	0	0	0
Net Income	1 999 000	0	−13 000	−33 000
Total Assets	5 638 000	997 000	1 004 000	1 015 000
Total Equity	3 994 000	1 016 000	1 004 000	1 013 000

Income (NOK)	2022	2020	2019
Revenue	4 450 000	0	0
Expenditure	1 905 000	16 000	41 000
Operating Profit	2 545 000	−16 000	−41 000
Financial Income	28 000	4 000	8 000
Financial Costs	11 000	0	0
Financial Balance	17 000	4 000	8 000
Earnings Before Tax	2 563 000	−13 000	−33 000
Tax	564 000	0	0
Net Income	1 999 000	−13 000	−33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000 000	0	0	0
Total Current Assets	4 638 000	997 000	1 004 000	1 015 000
Total Assets	5 638 000	997 000	1 004 000	1 015 000
Total Retained Equity	1 999 000	0	−13 000	−33 000
Total Equity	3 994 000	1 016 000	1 004 000	1 013 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 644 000	0	0	2 000
Total Equity and Debt	5 638 000	1 016 000	1 004 000	1 015 000

Cash flow (NOK)	2022	2020	2019
Sales Income	4 450 000	0	0
Other Income	0	0	0
Revenue	4 450 000	0	0
Cost of Goods Sold	102 000	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 905 000	16 000	41 000
Operating Profit	2 545 000	−16 000	−41 000
Financial Income	28 000	4 000	8 000
Financial Costs	11 000	0	0
Financial Balance	17 000	4 000	8 000
Dividends	0	0	0
Net Income	1 999 000	−13 000	−33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000 000	0	0	0
Total Fixed Assets	1 000 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 638 000	997 000	1 004 000	1 015 000
Total Current Assets	4 638 000	997 000	1 004 000	1 015 000
Total Assets	5 638 000	997 000	1 004 000	1 015 000
Total Equity	3 994 000	1 016 000	1 004 000	1 013 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	1 081 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	2 000
Total Current Debt	1 644 000	0	0	2 000
Total Equity and Debt	5 638 000	1 016 000	1 004 000	1 015 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,05 %	0 %	−1,29 %	−3,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	57,19 %	-	-	-
Current Ratio	2,82	-	-	507,5
Quick Ratio	2,82	-	-	507,5
Equity Ratio	0,71	1,02	1	1
Gross Profit Margin	97,71 %	-	-	-