ASKER PROSJEKT AS

8006 BODØ

Finances

Share Ownership

Return on Equity

−3 796,67 %

Current Ratio

1,17

Debt-to-Equity Ratio

182,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	569 000	53 000	0	0
Net Income	−1 139 000	−655 000	−27 000	−24 000
Total Assets	7 455 000	6 395 000	38 000	63 000
Total Equity	30 000	−620 000	35 000	35 000

Income (NOK)	2022	2021	2020	2019
Revenue	569 000	53 000	0	0
Expenditure	1 720 000	604 000	35 000	30 000
Operating Profit	−1 151 000	−551 000	−35 000	−30 000
Financial Income	0	0	0	0
Financial Costs	209 000	104 000	0	1 000
Financial Balance	−209 000	−104 000	0	−1 000
Earnings Before Tax	−1 361 000	−655 000	−35 000	−31 000
Tax	−222 000	0	−8 000	−7 000
Net Income	−1 139 000	−655 000	−27 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 188 000	5 832 000	0	0
Total Current Assets	2 267 000	563 000	38 000	63 000
Total Assets	7 455 000	6 395 000	38 000	63 000
Total Retained Equity	0	−650 000	0	0
Total Equity	30 000	−620 000	35 000	35 000
Total Long-Term Debt	5 482 000	6 705 000	0	0
Total Current Debt	1 943 000	310 000	3 000	28 000
Total Equity and Debt	7 455 000	6 395 000	38 000	63 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	95 000	0	0	0
Other Income	474 000	53 000	0	0
Revenue	569 000	53 000	0	0
Cost of Goods Sold	70 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	646 000	269 000	0	0
Impairment	0	0	0	0
Expenditure	1 720 000	604 000	35 000	30 000
Operating Profit	−1 151 000	−551 000	−35 000	−30 000
Financial Income	0	0	0	0
Financial Costs	209 000	104 000	0	1 000
Financial Balance	−209 000	−104 000	0	−1 000
Dividends	0	0	0	0
Net Income	−1 139 000	−655 000	−27 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 753 000	3 999 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 433 000	1 833 000	0	0
Total Tangible Assets	5 186 000	5 832 000	0	0
Total Fiancial Fixed Assets	2 000	0	0	0
Total Fixed Assets	5 188 000	5 832 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	459 000	0	33 000
Total Current Assets	2 267 000	563 000	38 000	63 000
Total Assets	7 455 000	6 395 000	38 000	63 000
Total Equity	30 000	−620 000	35 000	35 000
Short-Term Group Debt	1 636 000	109 000	0	0
Total Long-Term Debt	5 482 000	6 705 000	0	0
Creditors	112 000	189 000	3 000	0
Unpaid Taxes	18 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	178 000	12 000	0	28 000
Total Current Debt	1 943 000	310 000	3 000	28 000
Total Equity and Debt	7 455 000	6 395 000	38 000	63 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3 796,67 %	105,65 %	−77,14 %	−68,57 %
Debt-to-Equity Ratio	182,73	−10,81	0	0
Operating Profit Margin	−202,28 %	−1 039,62 %	-	-
Current Ratio	1,17	1,82	12,67	2,25
Quick Ratio	1,17	1,82	12,67	2,25
Equity Ratio	0	−0,1	0,92	0,56
Gross Profit Margin	87,7 %	100 %	-	-