LASINGOO NORGE AS

1414 TROLLÅSEN

Finances

Share Ownership

Return on Equity

−21,39 %

Current Ratio

208,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 000	294 000	697 000	3 935 000
Net Income	−1 421 000	−1 397 000	−1 878 000	111 000
Total Assets	6 676 000	6 693 000	6 377 000	6 539 000
Total Equity	6 642 000	6 636 000	6 000 000	6 056 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 000	294 000	697 000	3 935 000
Expenditure	1 841 000	2 155 000	2 999 000	3 787 000
Operating Profit	−1 824 000	−1 861 000	−2 301 000	147 000
Financial Income	31 000	14 000	32 000	22 000
Financial Costs	28 000	16 000	66 000	27 000
Financial Balance	3 000	−2 000	−34 000	−5 000
Earnings Before Tax	−1 822 000	−1 863 000	−2 335 000	143 000
Tax	−401 000	−466 000	−457 000	31 000
Net Income	−1 421 000	−1 397 000	−1 878 000	111 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	57 000
Total Current Assets	6 676 000	6 693 000	6 377 000	6 482 000
Total Assets	6 676 000	6 693 000	6 377 000	6 539 000
Total Retained Equity	0	0	0	623 000
Total Equity	6 642 000	6 636 000	6 000 000	6 056 000
Total Long-Term Debt	2 000	1 000	0	0
Total Current Debt	32 000	56 000	376 000	482 000
Total Equity and Debt	6 676 000	6 693 000	6 377 000	6 539 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	238 000	570 000	3 844 000
Other Income	17 000	56 000	127 000	91 000
Revenue	17 000	294 000	697 000	3 935 000
Cost of Goods Sold	0	153 000	104 000	156 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 841 000	2 155 000	2 999 000	3 787 000
Operating Profit	−1 824 000	−1 861 000	−2 301 000	147 000
Financial Income	31 000	14 000	32 000	22 000
Financial Costs	28 000	16 000	66 000	27 000
Financial Balance	3 000	−2 000	−34 000	−5 000
Dividends	0	0	0	0
Net Income	−1 421 000	−1 397 000	−1 878 000	111 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	57 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	57 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 545 000	4 142 000	3 912 000	6 407 000
Total Current Assets	6 676 000	6 693 000	6 377 000	6 482 000
Total Assets	6 676 000	6 693 000	6 377 000	6 539 000
Total Equity	6 642 000	6 636 000	6 000 000	6 056 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	1 000	0	0
Creditors	20 000	40 000	125 000	196 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	16 000	251 000	250 000
Total Current Debt	32 000	56 000	376 000	482 000
Total Equity and Debt	6 676 000	6 693 000	6 377 000	6 539 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,39 %	−21,05 %	−31,3 %	1,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−10 729,41 %	−632,99 %	−330,13 %	3,74 %
Current Ratio	208,63	119,52	16,96	13,45
Quick Ratio	208,63	119,52	16,96	13,45
Equity Ratio	0,99	0,99	0,94	0,93
Gross Profit Margin	100 %	47,96 %	85,08 %	96,04 %