DIN FINANSRÅDGIVER AS

1362 HOSLE

Finances

Share Ownership

Return on Equity

−65,22 %

Current Ratio

0,08

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	171 000	1 318 000	242 000	0
Net Income	45 000	−134 000	−10 000	0
Total Assets	6 000	173 000	79 000	30 000
Total Equity	−69 000	−114 000	19 000	30 000

Income (NOK)	2022	2021	2020
Revenue	171 000	1 318 000	242 000
Expenditure	126 000	1 452 000	253 000
Operating Profit	45 000	−133 000	−10 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Earnings Before Tax	45 000	−134 000	−10 000
Tax	0	0	0
Net Income	45 000	−134 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	6 000	173 000	79 000	30 000
Total Assets	6 000	173 000	79 000	30 000
Total Retained Equity	−99 000	−144 000	−11 000	0
Total Equity	−69 000	−114 000	19 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	75 000	287 000	60 000	0
Total Equity and Debt	6 000	173 000	79 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	171 000	1 318 000	237 000
Other Income	0	0	5 000
Revenue	171 000	1 318 000	242 000
Cost of Goods Sold	20 000	53 000	0
Salary Costs	80 000	1 380 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	126 000	1 452 000	253 000
Operating Profit	45 000	−133 000	−10 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Dividends	0	0	0
Net Income	45 000	−134 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	94 000	57 000	30 000
Total Current Assets	6 000	173 000	79 000	30 000
Total Assets	6 000	173 000	79 000	30 000
Total Equity	−69 000	−114 000	19 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	58 000	0
Unpaid Taxes	0	159 000	2 000	0
Dividends	0	0	0	0
Other Current Debt	75 000	128 000	1 000	0
Total Current Debt	75 000	287 000	60 000	0
Total Equity and Debt	6 000	173 000	79 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−65,22 %	117,54 %	−52,63 %	0 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	26,32 %	−10,09 %	−4,13 %	-
Current Ratio	0,08	0,6	1,32	-
Quick Ratio	0,08	0,6	1,32	-
Equity Ratio	−11,5	−0,66	0,24	1
Gross Profit Margin	88,3 %	95,98 %	100 %	-

Rotate your device to see the full table