R-T EIENDOM AS

6657 RINDAL

Finances

Share Ownership

Return on Equity

−0,99 %

Current Ratio

29,48

Debt-to-Equity Ratio

1,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 612 000	499 000	1 009 000	446 000
Net Income	−17 000	148 000	575 000	−93 000
Total Assets	3 844 000	4 533 000	4 872 000	5 266 000
Total Equity	1 713 000	1 730 000	1 582 000	1 007 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 612 000	499 000	1 009 000	446 000
Expenditure	371 000	234 000	248 000	354 000
Operating Profit	42 000	265 000	762 000	92 000
Financial Income	1 000	1 000	0	0
Financial Costs	66 000	76 000	192 000	212 000
Financial Balance	−65 000	−75 000	−192 000	−212 000
Earnings Before Tax	−22 000	190 000	570 000	−120 000
Tax	−5 000	42 000	−5 000	−26 000
Net Income	−17 000	148 000	575 000	−93 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 547 000	2 625 000	2 711 000	3 084 000
Total Current Assets	1 297 000	1 908 000	2 161 000	2 182 000
Total Assets	3 844 000	4 533 000	4 872 000	5 266 000
Total Retained Equity	−665 000	−647 000	−796 000	−1 371 000
Total Equity	1 713 000	1 730 000	1 582 000	1 007 000
Total Long-Term Debt	2 087 000	727 000	2 993 000	3 922 000
Total Current Debt	44 000	2 075 000	297 000	337 000
Total Equity and Debt	3 844 000	4 533 000	4 872 000	5 266 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	512 000	499 000	650 000	0
Other Income	1 100 000	0	360 000	446 000
Revenue	1 612 000	499 000	1 009 000	446 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	78 000	86 000	83 000	87 000
Impairment	0	0	0	0
Expenditure	371 000	234 000	248 000	354 000
Operating Profit	42 000	265 000	762 000	92 000
Financial Income	1 000	1 000	0	0
Financial Costs	66 000	76 000	192 000	212 000
Financial Balance	−65 000	−75 000	−192 000	−212 000
Dividends	0	0	0	0
Net Income	−17 000	148 000	575 000	−93 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 547 000	2 625 000	2 703 000	3 067 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	8 000	17 000
Total Tangible Assets	2 547 000	2 625 000	2 711 000	3 084 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 547 000	2 625 000	2 711 000	3 084 000
Stock	360 000	1 558 000	1 554 000	1 554 000
Total Investments	0	0	0	0
Cash, Bank	937 000	334 000	1 000	1 000
Total Current Assets	1 297 000	1 908 000	2 161 000	2 182 000
Total Assets	3 844 000	4 533 000	4 872 000	5 266 000
Total Equity	1 713 000	1 730 000	1 582 000	1 007 000
Short-Term Group Debt	0	2 034 000	0	0
Total Long-Term Debt	2 087 000	727 000	2 993 000	3 922 000
Creditors	13 000	0	7 000	24 000
Unpaid Taxes	16 000	8 000	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	3 000	13 000	4 000
Total Current Debt	44 000	2 075 000	297 000	337 000
Total Equity and Debt	3 844 000	4 533 000	4 872 000	5 266 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,99 %	8,55 %	36,35 %	−9,24 %
Debt-to-Equity Ratio	1,22	0,42	1,89	3,89
Operating Profit Margin	2,61 %	53,11 %	75,52 %	20,63 %
Current Ratio	29,48	0,92	7,28	6,47
Quick Ratio	−4,1	3,69	−1,72	−1,79
Equity Ratio	0,45	0,38	0,32	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %