BØNESTOPPEN BOLIGSAMEIE

5020 BERGEN

Finances

Share Ownership

Return on Equity

31,67 %

Current Ratio

2,62

Debt-to-Equity Ratio

−1,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	880 000	670 000	497 000	448 000
Net Income	−654 000	29 000	−1 874 000	145 000
Total Assets	550 000	975 000	1 316 000	521 000
Total Equity	−2 065 000	−1 411 000	−1 440 000	434 000

Income (NOK)	2022	2021	2020	2019
Revenue	880 000	670 000	497 000	448 000
Expenditure	1 441 000	567 000	2 357 000	306 000
Operating Profit	−562 000	103 000	−1 860 000	142 000
Financial Income	5 000	2 000	4 000	3 000
Financial Costs	97 000	76 000	17 000	0
Financial Balance	−92 000	−74 000	−13 000	3 000
Earnings Before Tax	−654 000	29 000	−1 860 000	142 000
Tax	0	0	0	0
Net Income	−654 000	29 000	−1 874 000	145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	99 000	0	0	0
Total Current Assets	451 000	975 000	1 316 000	521 000
Total Assets	550 000	975 000	1 316 000	521 000
Total Retained Equity	−2 065 000	−1 411 000	−1 440 000	434 000
Total Equity	−2 065 000	−1 411 000	−1 440 000	434 000
Total Long-Term Debt	2 442 000	2 175 000	2 393 000	0
Total Current Debt	172 000	211 000	363 000	87 000
Total Equity and Debt	550 000	975 000	1 316 000	521 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	680 000	670 000	0	0
Other Income	200 000	0	497 000	448 000
Revenue	880 000	670 000	497 000	448 000
Cost of Goods Sold	0	0	0	0
Salary Costs	162 000	57 000	52 000	33 000
Depreciation	22 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 441 000	567 000	2 357 000	306 000
Operating Profit	−562 000	103 000	−1 860 000	142 000
Financial Income	5 000	2 000	4 000	3 000
Financial Costs	97 000	76 000	17 000	0
Financial Balance	−92 000	−74 000	−13 000	3 000
Dividends	0	0	0	0
Net Income	−654 000	29 000	−1 874 000	145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	99 000	0	0	0
Total Tangible Assets	99 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	99 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	355 000	891 000	1 233 000	439 000
Total Current Assets	451 000	975 000	1 316 000	521 000
Total Assets	550 000	975 000	1 316 000	521 000
Total Equity	−2 065 000	−1 411 000	−1 440 000	434 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 442 000	2 175 000	2 393 000	0
Creditors	64 000	165 000	320 000	52 000
Unpaid Taxes	29 000	6 000	8 000	5 000
Dividends	0	0	0	0
Other Current Debt	80 000	41 000	35 000	30 000
Total Current Debt	172 000	211 000	363 000	87 000
Total Equity and Debt	550 000	975 000	1 316 000	521 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,67 %	−2,06 %	130,14 %	33,41 %
Debt-to-Equity Ratio	−1,18	−1,54	−1,66	0
Operating Profit Margin	−63,86 %	15,37 %	−374,25 %	31,7 %
Current Ratio	2,62	4,62	3,63	5,99
Quick Ratio	2,62	4,62	3,63	5,99
Equity Ratio	−3,75	−1,45	−1,09	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %