IBO EIENDOM AS

4313 SANDNES

Finances

Return on Equity

18,61 %

Current Ratio

8,27

Debt-to-Equity Ratio

3,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 647 000	1 475 000	1 715 000	1 410 000
Net Income	821 000	621 000	897 000	637 000
Total Assets	20 569 000	15 323 000	14 550 000	14 549 000
Total Equity	4 411 000	3 590 000	3 590 000	3 585 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 647 000	1 475 000	1 715 000	1 410 000
Expenditure	228 000	440 000	267 000	235 000
Operating Profit	1 419 000	1 035 000	1 447 000	1 175 000
Financial Income	0	0	1 000	0
Financial Costs	366 000	239 000	298 000	359 000
Financial Balance	−366 000	−239 000	−297 000	−359 000
Earnings Before Tax	1 053 000	796 000	1 150 000	817 000
Tax	232 000	175 000	253 000	180 000
Net Income	821 000	621 000	897 000	637 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 980 000	9 231 000	8 822 000	8 918 000
Total Current Assets	4 590 000	6 091 000	5 728 000	5 631 000
Total Assets	20 569 000	15 323 000	14 550 000	14 549 000
Total Retained Equity	2 661 000	1 840 000	1 840 000	1 835 000
Total Equity	4 411 000	3 590 000	3 590 000	3 585 000
Total Long-Term Debt	15 604 000	8 987 000	9 514 000	9 644 000
Total Current Debt	555 000	2 746 000	1 446 000	1 320 000
Total Equity and Debt	20 569 000	15 323 000	14 550 000	14 549 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 647 000	1 475 000	1 715 000	1 410 000
Revenue	1 647 000	1 475 000	1 715 000	1 410 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	96 000	96 000	96 000	96 000
Impairment	0	0	0	0
Expenditure	228 000	440 000	267 000	235 000
Operating Profit	1 419 000	1 035 000	1 447 000	1 175 000
Financial Income	0	0	1 000	0
Financial Costs	366 000	239 000	298 000	359 000
Financial Balance	−366 000	−239 000	−297 000	−359 000
Dividends	0	0	0	0
Net Income	821 000	621 000	897 000	637 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 620 000	8 716 000	8 792 000	8 888 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 620 000	8 716 000	8 792 000	8 888 000
Total Fiancial Fixed Assets	7 359 000	515 000	30 000	30 000
Total Fixed Assets	15 980 000	9 231 000	8 822 000	8 918 000
Stock	0	0	0	2 211 000
Total Investments	0	0	0	0
Cash, Bank	4 083 000	88 000	1 201 000	351 000
Total Current Assets	4 590 000	6 091 000	5 728 000	5 631 000
Total Assets	20 569 000	15 323 000	14 550 000	14 549 000
Total Equity	4 411 000	3 590 000	3 590 000	3 585 000
Short-Term Group Debt	314 000	2 454 000	1 144 000	1 257 000
Total Long-Term Debt	15 604 000	8 987 000	9 514 000	9 644 000
Creditors	6 000	3 000	16 000	36 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	289 000	287 000	27 000
Total Current Debt	555 000	2 746 000	1 446 000	1 320 000
Total Equity and Debt	20 569 000	15 323 000	14 550 000	14 549 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,61 %	17,3 %	24,99 %	17,77 %
Debt-to-Equity Ratio	3,54	2,5	2,65	2,69
Operating Profit Margin	86,16 %	70,17 %	84,37 %	83,33 %
Current Ratio	8,27	2,22	3,96	4,27
Quick Ratio	8,27	2,22	3,96	−6,32
Equity Ratio	0,21	0,23	0,25	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %