EIN EIENDOM AS

4790 LILLESAND

Finances

Share Ownership

Return on Equity

51,78 %

Current Ratio

0,41

Debt-to-Equity Ratio

7,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 817 000	2 817 000	2 660 000	2 660 000
Net Income	1 020 000	1 021 000	860 000	834 000
Total Assets	17 430 000	17 981 000	19 005 000	19 712 000
Total Equity	1 970 000	1 451 000	930 000	1 070 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 817 000	2 817 000	2 660 000	2 660 000
Expenditure	995 000	967 000	993 000	982 000
Operating Profit	1 822 000	1 849 000	1 667 000	1 678 000
Financial Income	30 000	0	0	0
Financial Costs	544 000	540 000	565 000	609 000
Financial Balance	−514 000	−540 000	−565 000	−609 000
Earnings Before Tax	1 307 000	1 309 000	1 103 000	1 069 000
Tax	288 000	288 000	243 000	235 000
Net Income	1 020 000	1 021 000	860 000	834 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 049 000	17 725 000	18 580 000	19 435 000
Total Current Assets	381 000	256 000	425 000	277 000
Total Assets	17 430 000	17 981 000	19 005 000	19 712 000
Total Retained Equity	1 557 000	1 037 000	516 000	656 000
Total Equity	1 970 000	1 451 000	930 000	1 070 000
Total Long-Term Debt	14 524 000	15 649 000	16 763 000	17 863 000
Total Current Debt	935 000	881 000	1 312 000	779 000
Total Equity and Debt	17 430 000	17 981 000	19 005 000	19 712 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 817 000	2 817 000	2 660 000	2 660 000
Other Income	0	0	0	0
Revenue	2 817 000	2 817 000	2 660 000	2 660 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	854 000	855 000	855 000	855 000
Impairment	0	0	0	0
Expenditure	995 000	967 000	993 000	982 000
Operating Profit	1 822 000	1 849 000	1 667 000	1 678 000
Financial Income	30 000	0	0	0
Financial Costs	544 000	540 000	565 000	609 000
Financial Balance	−514 000	−540 000	−565 000	−609 000
Dividends	500 000	500 000	1 000 000	0
Net Income	1 020 000	1 021 000	860 000	834 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 049 000	17 725 000	18 580 000	19 435 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 049 000	17 725 000	18 580 000	19 435 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 049 000	17 725 000	18 580 000	19 435 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	364 000	215 000	389 000	243 000
Total Current Assets	381 000	256 000	425 000	277 000
Total Assets	17 430 000	17 981 000	19 005 000	19 712 000
Total Equity	1 970 000	1 451 000	930 000	1 070 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 524 000	15 649 000	16 763 000	17 863 000
Creditors	0	0	3 000	0
Unpaid Taxes	0	0	1 000	0
Dividends	500 000	500 000	1 000 000	0
Other Current Debt	148 000	104 000	90 000	85 000
Total Current Debt	935 000	881 000	1 312 000	779 000
Total Equity and Debt	17 430 000	17 981 000	19 005 000	19 712 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,78 %	70,37 %	92,47 %	77,94 %
Debt-to-Equity Ratio	7,37	10,78	18,02	16,69
Operating Profit Margin	64,68 %	65,64 %	62,67 %	63,08 %
Current Ratio	0,41	0,29	0,32	0,36
Quick Ratio	0,41	0,29	0,32	0,36
Equity Ratio	0,11	0,08	0,05	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %