SUDO AS

0479 OSLO

Finances

Return on Equity

9,38 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	70 000	71 000	49 000	22 000
Total Assets	946 000	876 000	805 000	556 000
Total Equity	746 000	676 000	605 000	556 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	4 000	1 000	1 000
Operating Profit	−5 000	−4 000	−1 000	−1 000
Financial Income	75 000	75 000	50 000	25 000
Financial Costs	0	0	0	0
Financial Balance	75 000	75 000	50 000	25 000
Earnings Before Tax	70 000	71 000	49 000	24 000
Tax	0	0	0	2 000
Net Income	70 000	71 000	49 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	662 000	662 000	712 000	16 000
Total Current Assets	284 000	214 000	93 000	541 000
Total Assets	946 000	876 000	805 000	556 000
Total Retained Equity	722 000	652 000	581 000	532 000
Total Equity	746 000	676 000	605 000	556 000
Total Long-Term Debt	200 000	200 000	200 000	0
Total Current Debt	0	0	0	0
Total Equity and Debt	946 000	876 000	805 000	556 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	4 000	1 000	1 000
Operating Profit	−5 000	−4 000	−1 000	−1 000
Financial Income	75 000	75 000	50 000	25 000
Financial Costs	0	0	0	0
Financial Balance	75 000	75 000	50 000	25 000
Dividends	0	0	0	0
Net Income	70 000	71 000	49 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	662 000	662 000	712 000	16 000
Total Fixed Assets	662 000	662 000	712 000	16 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	284 000	214 000	93 000	81 000
Total Current Assets	284 000	214 000	93 000	541 000
Total Assets	946 000	876 000	805 000	556 000
Total Equity	746 000	676 000	605 000	556 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	200 000	200 000	200 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	946 000	876 000	805 000	556 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,38 %	10,5 %	8,1 %	3,96 %
Debt-to-Equity Ratio	0,27	0,3	0,33	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,79	0,77	0,75	1
Gross Profit Margin	-	-	-	-