company

SAMEIET GJERPEN 2

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

15,2 %

Current Ratio

2,81

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 124 000	1 066 000	1 008 000	851 000
Net Income	109 000	164 000	278 000	63 000
Total Assets	1 114 000	898 000	612 000	322 000
Total Equity	717 000	607 000	443 000	165 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 124 000	1 066 000	1 008 000	851 000
Expenditure	1 024 000	908 000	738 000	793 000
Operating Profit	100 000	157 000	271 000	57 000
Financial Income	10 000	7 000	7 000	6 000
Financial Costs	0	0	0	0
Financial Balance	10 000	7 000	7 000	6 000
Earnings Before Tax	109 000	164 000	278 000	63 000
Tax	0	0	0	0
Net Income	109 000	164 000	278 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 114 000	898 000	612 000	322 000
Total Assets	1 114 000	898 000	612 000	322 000
Total Retained Equity	717 000	607 000	443 000	165 000
Total Equity	717 000	607 000	443 000	165 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	397 000	290 000	169 000	157 000
Total Equity and Debt	1 114 000	898 000	612 000	322 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 124 000	0	0	0
Other Income	0	1 066 000	1 008 000	851 000
Revenue	1 124 000	1 066 000	1 008 000	851 000
Cost of Goods Sold	0	0	0	0
Salary Costs	70 000	101 000	69 000	79 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 024 000	908 000	738 000	793 000
Operating Profit	100 000	157 000	271 000	57 000
Financial Income	10 000	7 000	7 000	6 000
Financial Costs	0	0	0	0
Financial Balance	10 000	7 000	7 000	6 000
Dividends	0	0	0	0
Net Income	109 000	164 000	278 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	968 000	824 000	605 000	318 000
Total Current Assets	1 114 000	898 000	612 000	322 000
Total Assets	1 114 000	898 000	612 000	322 000
Total Equity	717 000	607 000	443 000	165 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	167 000	20 000	34 000	27 000
Unpaid Taxes	3 000	12 000	11 000	10 000
Dividends	0	0	0	0
Other Current Debt	228 000	258 000	124 000	121 000
Total Current Debt	397 000	290 000	169 000	157 000
Total Equity and Debt	1 114 000	898 000	612 000	322 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,2 %	27,02 %	62,75 %	38,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,9 %	14,73 %	26,88 %	6,7 %
Current Ratio	2,81	3,1	3,62	2,05
Quick Ratio	2,81	3,1	3,62	2,05
Equity Ratio	0,64	0,68	0,72	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English