STIFTINGA WITTGENSTEIN I SKJOLDEN

6876 SKJOLDEN

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	51 000	43 000	242 000	9 000
Net Income	0	0	158 000	−127 000
Total Assets	384 000	387 000	388 000	291 000
Total Equity	0	0	0	−158 000

Income (NOK)	2022	2021	2020	2019
Revenue	51 000	43 000	242 000	9 000
Expenditure	55 000	46 000	78 000	137 000
Operating Profit	−4 000	−3 000	164 000	−127 000
Financial Income	4 000	3 000	0	0
Financial Costs	0	0	6 000	0
Financial Balance	4 000	3 000	−6 000	0
Earnings Before Tax	0	0	158 000	−127 000
Tax	0	0	0	0
Net Income	0	0	158 000	−127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	95 000
Total Current Assets	384 000	387 000	388 000	196 000
Total Assets	384 000	387 000	388 000	291 000
Total Retained Equity	−125 000	−125 000	−125 000	−283 000
Total Equity	0	0	0	−158 000
Total Long-Term Debt	0	0	0	444 000
Total Current Debt	383 000	387 000	388 000	449 000
Total Equity and Debt	384 000	387 000	388 000	291 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	25 000	27 000	17 000	9 000
Other Income	26 000	16 000	226 000	0
Revenue	51 000	43 000	242 000	9 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	55 000	46 000	78 000	137 000
Operating Profit	−4 000	−3 000	164 000	−127 000
Financial Income	4 000	3 000	0	0
Financial Costs	0	0	6 000	0
Financial Balance	4 000	3 000	−6 000	0
Dividends	0	0	0	0
Net Income	0	0	158 000	−127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	19 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	77 000
Total Tangible Assets	0	0	0	95 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	95 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	375 000	385 000	387 000	0
Total Current Assets	384 000	387 000	388 000	196 000
Total Assets	384 000	387 000	388 000	291 000
Total Equity	0	0	0	−158 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	444 000
Creditors	1 000	4 000	1 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	382 000	383 000	387 000	0
Total Current Debt	383 000	387 000	388 000	449 000
Total Equity and Debt	384 000	387 000	388 000	291 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	-	-	80,38 %
Debt-to-Equity Ratio	-	-	-	−2,81
Operating Profit Margin	−7,84 %	−6,98 %	67,77 %	−1 411,11 %
Current Ratio	1	1	1	0,44
Quick Ratio	1	1	1	0,44
Equity Ratio	0	0	0	−0,54
Gross Profit Margin	100 %	100 %	100 %	100 %