company

MYRENS FYSIKALSKE AS

0473 OSLO

Finances

Share Ownership

Return on Equity

−40,17 %

Current Ratio

0,96

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 627 000	1 996 000	1 679 000	2 143 000
Net Income	−47 000	89 000	69 000	54 000
Total Assets	376 000	382 000	329 000	445 000
Total Equity	117 000	164 000	75 000	6 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 627 000	1 996 000	1 679 000	2 143 000
Expenditure	1 682 000	1 903 000	1 610 000	2 088 000
Operating Profit	−56 000	93 000	70 000	54 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	1 000	0
Financial Balance	−1 000	−2 000	−1 000	0
Earnings Before Tax	−57 000	91 000	69 000	54 000
Tax	−10 000	3 000	0	0
Net Income	−47 000	89 000	69 000	54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	128 000	164 000	33 000	56 000
Total Current Assets	249 000	217 000	296 000	389 000
Total Assets	376 000	382 000	329 000	445 000
Total Retained Equity	17 000	64 000	−25 000	−94 000
Total Equity	117 000	164 000	75 000	6 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	260 000	218 000	254 000	440 000
Total Equity and Debt	376 000	382 000	329 000	445 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 627 000	1 996 000	1 668 000	2 143 000
Other Income	0	0	12 000	0
Revenue	1 627 000	1 996 000	1 679 000	2 143 000
Cost of Goods Sold	481 000	876 000	378 000	588 000
Salary Costs	590 000	534 000	740 000	1 089 000
Depreciation	47 000	32 000	23 000	37 000
Impairment	0	0	0	0
Expenditure	1 682 000	1 903 000	1 610 000	2 088 000
Operating Profit	−56 000	93 000	70 000	54 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	1 000	0
Financial Balance	−1 000	−2 000	−1 000	0
Dividends	0	0	0	0
Net Income	−47 000	89 000	69 000	54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	11 000	1 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	116 000	163 000	33 000	56 000
Total Tangible Assets	116 000	163 000	33 000	56 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	128 000	164 000	33 000	56 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	217 000	204 000	279 000	272 000
Total Current Assets	249 000	217 000	296 000	389 000
Total Assets	376 000	382 000	329 000	445 000
Total Equity	117 000	164 000	75 000	6 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	18 000	24 000	116 000
Unpaid Taxes	45 000	34 000	86 000	62 000
Dividends	0	0	0	0
Other Current Debt	186 000	162 000	144 000	262 000
Total Current Debt	260 000	218 000	254 000	440 000
Total Equity and Debt	376 000	382 000	329 000	445 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−40,17 %	54,27 %	92 %	900 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3,44 %	4,66 %	4,17 %	2,52 %
Current Ratio	0,96	1	1,17	0,88
Quick Ratio	0,96	1	1,17	0,88
Equity Ratio	0,31	0,43	0,23	0,01
Gross Profit Margin	70,44 %	56,11 %	77,49 %	72,56 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English