MIDT MILJØAVFALL AS

7224 MELHUS

Finances

Return on Equity

−73,68 %

Current Ratio

0,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	7 000	0	0
Net Income	−14 000	−13 000	−10 000	−20 000
Total Assets	419 000	434 000	447 000	56 000
Total Equity	19 000	34 000	47 000	56 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	7 000	0	0
Expenditure	14 000	20 000	10 000	9 000
Operating Profit	−14 000	−13 000	−10 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−14 000	−13 000	−10 000	−9 000
Tax	0	0	0	12 000
Net Income	−14 000	−13 000	−10 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	400 000	400 000	400 000	0
Total Current Assets	19 000	34 000	47 000	56 000
Total Assets	419 000	434 000	447 000	56 000
Total Retained Equity	−11 000	4 000	17 000	26 000
Total Equity	19 000	34 000	47 000	56 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	400 000	400 000	400 000	0
Total Equity and Debt	419 000	434 000	447 000	56 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	7 000	0	0
Other Income	0	0	0	0
Revenue	0	7 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	20 000	10 000	9 000
Operating Profit	−14 000	−13 000	−10 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−14 000	−13 000	−10 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	400 000	400 000	400 000	0
Total Fixed Assets	400 000	400 000	400 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	34 000	47 000	56 000
Total Current Assets	19 000	34 000	47 000	56 000
Total Assets	419 000	434 000	447 000	56 000
Total Equity	19 000	34 000	47 000	56 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	400 000	400 000	400 000	0
Total Current Debt	400 000	400 000	400 000	0
Total Equity and Debt	419 000	434 000	447 000	56 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−73,68 %	−38,24 %	−21,28 %	−35,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−185,71 %	-	-
Current Ratio	0,05	0,09	0,12	-
Quick Ratio	0,05	0,09	0,12	-
Equity Ratio	0,05	0,08	0,11	1
Gross Profit Margin	-	100 %	-	-