JUNGMINDS AS

6095 BØLANDET

Finances

Return on Equity

1,82 %

Current Ratio

0,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	795 000	16 000	106 000	1 525 000
Net Income	12 000	−34 000	−50 000	327 000
Total Assets	848 000	658 000	687 000	1 029 000
Total Equity	661 000	649 000	672 000	722 000

Income (NOK)	2022	2021	2020	2019
Revenue	795 000	16 000	106 000	1 525 000
Expenditure	781 000	47 000	153 000	1 108 000
Operating Profit	14 000	−31 000	−48 000	418 000
Financial Income	0	0	0	2 000
Financial Costs	2 000	3 000	2 000	2 000
Financial Balance	−2 000	−3 000	−2 000	0
Earnings Before Tax	12 000	−34 000	−50 000	419 000
Tax	0	0	0	92 000
Net Income	12 000	−34 000	−50 000	327 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	670 000	670 000	670 000	863 000
Total Current Assets	178 000	−11 000	17 000	166 000
Total Assets	848 000	658 000	687 000	1 029 000
Total Retained Equity	631 000	619 000	642 000	692 000
Total Equity	661 000	649 000	672 000	722 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	187 000	9 000	15 000	307 000
Total Equity and Debt	848 000	658 000	687 000	1 029 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	795 000	16 000	106 000	1 472 000
Other Income	0	0	0	54 000
Revenue	795 000	16 000	106 000	1 525 000
Cost of Goods Sold	0	0	0	3 000
Salary Costs	703 000	0	71 000	809 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	781 000	47 000	153 000	1 108 000
Operating Profit	14 000	−31 000	−48 000	418 000
Financial Income	0	0	0	2 000
Financial Costs	2 000	3 000	2 000	2 000
Financial Balance	−2 000	−3 000	−2 000	0
Dividends	0	0	0	0
Net Income	12 000	−34 000	−50 000	327 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	670 000	670 000	670 000	863 000
Total Fixed Assets	670 000	670 000	670 000	863 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	−13 000	6 000	20 000
Total Current Assets	178 000	−11 000	17 000	166 000
Total Assets	848 000	658 000	687 000	1 029 000
Total Equity	661 000	649 000	672 000	722 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	1 000	7 000	43 000
Unpaid Taxes	76 000	1 000	1 000	95 000
Dividends	0	0	0	0
Other Current Debt	104 000	7 000	7 000	78 000
Total Current Debt	187 000	9 000	15 000	307 000
Total Equity and Debt	848 000	658 000	687 000	1 029 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,82 %	−5,24 %	−7,44 %	45,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,76 %	−193,75 %	−45,28 %	27,41 %
Current Ratio	0,95	−1,22	1,13	0,54
Quick Ratio	0,95	−1,22	1,13	0,54
Equity Ratio	0,78	0,99	0,98	0,7
Gross Profit Margin	100 %	100 %	100 %	99,8 %