ADVOKAT BRATTENG AS

3216 SANDEFJORD

Finances

Share Ownership

Return on Equity

117,53 %

Current Ratio

0,89

Debt-to-Equity Ratio

−1,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 742 000	5 014 000	3 519 000	2 966 000
Net Income	−476 000	−229 000	−27 000	118 000
Total Assets	1 238 000	2 036 000	1 153 000	975 000
Total Equity	−405 000	71 000	300 000	327 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 742 000	5 014 000	3 519 000	2 966 000
Expenditure	4 240 000	5 279 000	3 534 000	2 802 000
Operating Profit	−498 000	−265 000	−16 000	165 000
Financial Income	23 000	2 000	2 000	0
Financial Costs	135 000	31 000	21 000	14 000
Financial Balance	−112 000	−29 000	−19 000	−14 000
Earnings Before Tax	−610 000	−294 000	−35 000	151 000
Tax	−134 000	−65 000	−7 000	34 000
Net Income	−476 000	−229 000	−27 000	118 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	182 000	48 000	0	17 000
Total Current Assets	1 056 000	1 988 000	1 153 000	957 000
Total Assets	1 238 000	2 036 000	1 153 000	975 000
Total Retained Equity	−505 000	−29 000	200 000	227 000
Total Equity	−405 000	71 000	300 000	327 000
Total Long-Term Debt	450 000	0	16 000	0
Total Current Debt	1 193 000	1 966 000	837 000	648 000
Total Equity and Debt	1 238 000	2 036 000	1 153 000	975 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 742 000	5 014 000	3 519 000	2 965 000
Other Income	0	0	0	1 000
Revenue	3 742 000	5 014 000	3 519 000	2 966 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 935 000	3 985 000	2 165 000	1 782 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 240 000	5 279 000	3 534 000	2 802 000
Operating Profit	−498 000	−265 000	−16 000	165 000
Financial Income	23 000	2 000	2 000	0
Financial Costs	135 000	31 000	21 000	14 000
Financial Balance	−112 000	−29 000	−19 000	−14 000
Dividends	0	0	0	0
Net Income	−476 000	−229 000	−27 000	118 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	182 000	48 000	0	17 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	182 000	48 000	0	17 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	387 000	136 000	110 000
Total Current Assets	1 056 000	1 988 000	1 153 000	957 000
Total Assets	1 238 000	2 036 000	1 153 000	975 000
Total Equity	−405 000	71 000	300 000	327 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	450 000	0	16 000	0
Creditors	196 000	150 000	63 000	61 000
Unpaid Taxes	591 000	1 069 000	556 000	292 000
Dividends	0	0	0	0
Other Current Debt	322 000	261 000	137 000	151 000
Total Current Debt	1 193 000	1 966 000	837 000	648 000
Total Equity and Debt	1 238 000	2 036 000	1 153 000	975 000

Financial indicators	2022	2021	2020	2019
Return on Equity	117,53 %	−322,54 %	−9 %	36,09 %
Debt-to-Equity Ratio	−1,11	0	0,05	0
Operating Profit Margin	−13,31 %	−5,29 %	−0,45 %	5,56 %
Current Ratio	0,89	1,01	1,38	1,48
Quick Ratio	0,89	1,01	1,38	1,48
Equity Ratio	−0,33	0,03	0,26	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %