company

PIMP AS

2080 EIDSVOLL

Finances

Share Ownership

Return on Equity

18,84 %

Current Ratio

0,5

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 148 000	741 000	854 000	1 031 000
Net Income	−13 000	34 000	−198 000	85 000
Total Assets	264 000	128 000	178 000	156 000
Total Equity	−69 000	−56 000	−91 000	107 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 148 000	741 000	854 000	1 031 000
Expenditure	1 163 000	695 000	1 108 000	922 000
Operating Profit	−14 000	46 000	−254 000	108 000
Financial Income	0	0	0	1 000
Financial Costs	2 000	2 000	0	0
Financial Balance	−2 000	−2 000	0	1 000
Earnings Before Tax	−16 000	44 000	−254 000	109 000
Tax	−3 000	10 000	−56 000	24 000
Net Income	−13 000	34 000	−198 000	85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	96 000	60 000	70 000	14 000
Total Current Assets	168 000	68 000	108 000	142 000
Total Assets	264 000	128 000	178 000	156 000
Total Retained Equity	−99 000	−86 000	−121 000	77 000
Total Equity	−69 000	−56 000	−91 000	107 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	333 000	184 000	268 000	48 000
Total Equity and Debt	264 000	128 000	178 000	156 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 148 000	741 000	819 000	1 031 000
Other Income	0	0	35 000	0
Revenue	1 148 000	741 000	854 000	1 031 000
Cost of Goods Sold	104 000	24 000	177 000	369 000
Salary Costs	781 000	515 000	532 000	135 000
Depreciation	4 000	0	0	4 000
Impairment	0	0	0	0
Expenditure	1 163 000	695 000	1 108 000	922 000
Operating Profit	−14 000	46 000	−254 000	108 000
Financial Income	0	0	0	1 000
Financial Costs	2 000	2 000	0	0
Financial Balance	−2 000	−2 000	0	1 000
Dividends	0	0	0	0
Net Income	−13 000	34 000	−198 000	85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	63 000	60 000	70 000	14 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	33 000	0	0	0
Total Tangible Assets	33 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	96 000	60 000	70 000	14 000
Stock	8 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	88 000	14 000	82 000	54 000
Total Current Assets	168 000	68 000	108 000	142 000
Total Assets	264 000	128 000	178 000	156 000
Total Equity	−69 000	−56 000	−91 000	107 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	5 000	8 000	15 000
Unpaid Taxes	164 000	58 000	195 000	22 000
Dividends	0	0	0	0
Other Current Debt	167 000	122 000	66 000	11 000
Total Current Debt	333 000	184 000	268 000	48 000
Total Equity and Debt	264 000	128 000	178 000	156 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,84 %	−60,71 %	217,58 %	79,44 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	−1,22 %	6,21 %	−29,74 %	10,48 %
Current Ratio	0,5	0,37	0,4	2,96
Quick Ratio	0,52	0,37	0,4	2,96
Equity Ratio	−0,26	−0,44	−0,51	0,69
Gross Profit Margin	90,94 %	96,76 %	79,27 %	64,21 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English