EU CONSULTING AS

3238 SANDEFJORD

Finances

Return on Equity

64,53 %

Current Ratio

1,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 460 000	1 440 000	1 340 000	1 210 000
Net Income	111 000	230 000	284 000	52 000
Total Assets	416 000	529 000	612 000	352 000
Total Equity	172 000	61 000	41 000	57 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 460 000	1 440 000	1 340 000	1 210 000
Expenditure	1 323 000	1 145 000	977 000	1 143 000
Operating Profit	136 000	295 000	364 000	67 000
Financial Income	4 000	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	4 000	0	0	−1 000
Earnings Before Tax	141 000	295 000	364 000	66 000
Tax	30 000	65 000	80 000	15 000
Net Income	111 000	230 000	284 000	52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	416 000	529 000	612 000	352 000
Total Assets	416 000	529 000	612 000	352 000
Total Retained Equity	142 000	31 000	11 000	27 000
Total Equity	172 000	61 000	41 000	57 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	245 000	468 000	571 000	295 000
Total Equity and Debt	416 000	529 000	612 000	352 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 460 000	1 440 000	1 340 000	1 210 000
Other Income	0	0	0	0
Revenue	1 460 000	1 440 000	1 340 000	1 210 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 179 000	1 027 000	945 000	1 038 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 323 000	1 145 000	977 000	1 143 000
Operating Profit	136 000	295 000	364 000	67 000
Financial Income	4 000	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	4 000	0	0	−1 000
Dividends	0	210 000	300 000	70 000
Net Income	111 000	230 000	284 000	52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	94 000	0	0	0
Cash, Bank	191 000	408 000	492 000	237 000
Total Current Assets	416 000	529 000	612 000	352 000
Total Assets	416 000	529 000	612 000	352 000
Total Equity	172 000	61 000	41 000	57 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	2 000	0
Unpaid Taxes	101 000	81 000	79 000	81 000
Dividends	0	210 000	300 000	70 000
Other Current Debt	114 000	321 000	111 000	129 000
Total Current Debt	245 000	468 000	571 000	295 000
Total Equity and Debt	416 000	529 000	612 000	352 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,53 %	377,05 %	692,68 %	91,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,32 %	20,49 %	27,16 %	5,54 %
Current Ratio	1,7	1,13	1,07	1,19
Quick Ratio	1,7	1,13	1,07	1,19
Equity Ratio	0,41	0,12	0,07	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %