SAMEIET ROSSABØ HAVN BOLIG

5527 HAUGESUND

Finances

Share Ownership

Return on Equity

6,06 %

Current Ratio

29,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 624 000	1 594 000	1 573 000	1 517 000
Net Income	78 000	−57 000	219 000	99 000
Total Assets	1 330 000	1 278 000	1 296 000	1 161 000
Total Equity	1 288 000	1 210 000	1 267 000	1 049 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 624 000	1 594 000	1 573 000	1 517 000
Expenditure	1 538 000	1 524 000	1 231 000	1 302 000
Operating Profit	77 000	−57 000	218 000	99 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	86 000	56 000	332 000	199 000
Tax	0	0	0	0
Net Income	78 000	−57 000	219 000	99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 000	71 000	81 000	92 000
Total Current Assets	1 270 000	1 207 000	1 215 000	1 069 000
Total Assets	1 330 000	1 278 000	1 296 000	1 161 000
Total Retained Equity	1 288 000	1 210 000	1 267 000	1 049 000
Total Equity	1 288 000	1 210 000	1 267 000	1 049 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	43 000	68 000	29 000	112 000
Total Equity and Debt	1 330 000	1 278 000	1 296 000	1 161 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 624 000	1 579 000	1 563 000	1 501 000
Revenue	1 624 000	1 594 000	1 573 000	1 517 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 000	10 000	0	5 000
Depreciation	10 000	10 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	1 538 000	1 524 000	1 231 000	1 302 000
Operating Profit	77 000	−57 000	218 000	99 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	78 000	−57 000	219 000	99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	60 000	71 000	81 000	92 000
Fixtures	0	0	0	0
Total Tangible Assets	60 000	71 000	81 000	92 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	60 000	71 000	81 000	92 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 241 000	1 130 000	1 146 000	933 000
Total Current Assets	1 270 000	1 207 000	1 215 000	1 069 000
Total Assets	1 330 000	1 278 000	1 296 000	1 161 000
Total Equity	1 288 000	1 210 000	1 267 000	1 049 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	39 000	60 000	26 000	112 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	8 000	3 000	1 000
Total Current Debt	43 000	68 000	29 000	112 000
Total Equity and Debt	1 330 000	1 278 000	1 296 000	1 161 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,06 %	−4,71 %	17,28 %	9,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,74 %	−3,58 %	13,86 %	6,53 %
Current Ratio	29,53	17,75	41,9	9,54
Quick Ratio	29,53	17,75	41,9	9,54
Equity Ratio	0,97	0,95	0,98	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table