company

ATLAS KOMPETANSE AS

0661 OSLO

Finances

Share Ownership

Return on Equity

−8,76 %

Current Ratio

1,4

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 233 000	5 952 000	7 444 000	4 621 000
Net Income	−65 000	−139 000	264 000	−604 000
Total Assets	2 109 000	1 792 000	2 037 000	1 508 000
Total Equity	742 000	807 000	946 000	682 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 233 000	5 952 000	7 444 000	4 621 000
Expenditure	7 299 000	6 091 000	7 179 000	5 219 000
Operating Profit	−65 000	−139 000	264 000	−598 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	−65 000	−139 000	264 000	−598 000
Tax	0	0	0	6 000
Net Income	−65 000	−139 000	264 000	−604 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	197 000	172 000	238 000	112 000
Total Current Assets	1 911 000	1 620 000	1 798 000	1 397 000
Total Assets	2 109 000	1 792 000	2 037 000	1 508 000
Total Retained Equity	712 000	777 000	916 000	652 000
Total Equity	742 000	807 000	946 000	682 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 367 000	985 000	1 091 000	826 000
Total Equity and Debt	2 109 000	1 792 000	2 037 000	1 508 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 933 000	4 206 000	5 676 000	3 971 000
Other Income	300 000	1 747 000	1 768 000	650 000
Revenue	7 233 000	5 952 000	7 444 000	4 621 000
Cost of Goods Sold	271 000	225 000	310 000	377 000
Salary Costs	5 415 000	4 582 000	5 160 000	3 970 000
Depreciation	66 000	66 000	59 000	28 000
Impairment	0	0	0	0
Expenditure	7 299 000	6 091 000	7 179 000	5 219 000
Operating Profit	−65 000	−139 000	264 000	−598 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	−65 000	−139 000	264 000	−604 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	91 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	107 000	172 000	238 000	112 000
Total Tangible Assets	107 000	172 000	238 000	112 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	197 000	172 000	238 000	112 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	533 000	788 000	959 000	643 000
Total Current Assets	1 911 000	1 620 000	1 798 000	1 397 000
Total Assets	2 109 000	1 792 000	2 037 000	1 508 000
Total Equity	742 000	807 000	946 000	682 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	36 000	53 000	248 000	107 000
Unpaid Taxes	424 000	308 000	307 000	260 000
Dividends	0	0	0	0
Other Current Debt	908 000	625 000	536 000	458 000
Total Current Debt	1 367 000	985 000	1 091 000	826 000
Total Equity and Debt	2 109 000	1 792 000	2 037 000	1 508 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,76 %	−17,22 %	27,91 %	−88,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,9 %	−2,34 %	3,55 %	−12,94 %
Current Ratio	1,4	1,64	1,65	1,69
Quick Ratio	1,4	1,64	1,65	1,69
Equity Ratio	0,35	0,45	0,46	0,45
Gross Profit Margin	96,25 %	96,22 %	95,84 %	91,84 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English