NYKSUND EIENDOM AS

8430 MYRE

Finances

Share Ownership

Return on Equity

3,08 %

Current Ratio

7,8

Debt-to-Equity Ratio

1,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	374 000	377 000	374 000	362 000
Net Income	40 000	33 000	54 000	32 000
Total Assets	3 324 000	3 405 000	3 496 000	3 545 000
Total Equity	1 299 000	1 259 000	1 226 000	1 171 000

Income (NOK)	2022	2021	2020	2019
Revenue	374 000	377 000	374 000	362 000
Expenditure	223 000	253 000	217 000	225 000
Operating Profit	151 000	124 000	157 000	138 000
Financial Income	0	0	0	0
Financial Costs	100 000	81 000	88 000	98 000
Financial Balance	−100 000	−81 000	−88 000	−98 000
Earnings Before Tax	51 000	43 000	70 000	40 000
Tax	11 000	9 000	15 000	9 000
Net Income	40 000	33 000	54 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 942 000	3 081 000	3 220 000	3 359 000
Total Current Assets	382 000	324 000	277 000	187 000
Total Assets	3 324 000	3 405 000	3 496 000	3 545 000
Total Retained Equity	299 000	259 000	226 000	171 000
Total Equity	1 299 000	1 259 000	1 226 000	1 171 000
Total Long-Term Debt	1 976 000	2 097 000	2 218 000	2 339 000
Total Current Debt	49 000	49 000	52 000	35 000
Total Equity and Debt	3 324 000	3 405 000	3 496 000	3 545 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	3 000	0	0
Other Income	374 000	374 000	374 000	362 000
Revenue	374 000	377 000	374 000	362 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	158 000	158 000	158 000	158 000
Impairment	0	0	0	0
Expenditure	223 000	253 000	217 000	225 000
Operating Profit	151 000	124 000	157 000	138 000
Financial Income	0	0	0	0
Financial Costs	100 000	81 000	88 000	98 000
Financial Balance	−100 000	−81 000	−88 000	−98 000
Dividends	0	0	0	0
Net Income	40 000	33 000	54 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	129 000	110 000	91 000	72 000
Real Eastate	2 813 000	2 971 000	3 129 000	3 287 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 813 000	2 971 000	3 129 000	3 287 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 942 000	3 081 000	3 220 000	3 359 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	382 000	324 000	277 000	187 000
Total Current Assets	382 000	324 000	277 000	187 000
Total Assets	3 324 000	3 405 000	3 496 000	3 545 000
Total Equity	1 299 000	1 259 000	1 226 000	1 171 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 976 000	2 097 000	2 218 000	2 339 000
Creditors	0	3 000	0	0
Unpaid Taxes	14 000	14 000	16 000	4 000
Dividends	0	0	0	0
Other Current Debt	4 000	3 000	3 000	3 000
Total Current Debt	49 000	49 000	52 000	35 000
Total Equity and Debt	3 324 000	3 405 000	3 496 000	3 545 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,08 %	2,62 %	4,4 %	2,73 %
Debt-to-Equity Ratio	1,52	1,67	1,81	2
Operating Profit Margin	40,37 %	32,89 %	41,98 %	38,12 %
Current Ratio	7,8	6,61	5,33	5,34
Quick Ratio	7,8	6,61	5,33	5,34
Equity Ratio	0,39	0,37	0,35	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %