BARTNES AS

7041 TRONDHEIM

Finances

Share Ownership

Return on Equity

110,61 %

Current Ratio

1,21

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	61 533 000	29 820 000	27 552 000	28 630 000
Net Income	4 255 000	1 876 000	1 803 000	1 580 000
Total Assets	20 458 000	10 226 000	9 128 000	8 693 000
Total Equity	3 847 000	3 338 000	3 004 000	1 853 000

Income (NOK)	2022	2021	2020	2019
Revenue	61 533 000	29 820 000	27 552 000	28 630 000
Expenditure	56 004 000	27 382 000	25 190 000	26 536 000
Operating Profit	5 529 000	2 438 000	2 361 000	2 093 000
Financial Income	96 000	120 000	53 000	10 000
Financial Costs	168 000	127 000	101 000	76 000
Financial Balance	−72 000	−7 000	−48 000	−66 000
Earnings Before Tax	5 457 000	2 431 000	2 313 000	2 028 000
Tax	1 202 000	555 000	510 000	447 000
Net Income	4 255 000	1 876 000	1 803 000	1 580 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	427 000	1 108 000	1 188 000	878 000
Total Current Assets	20 032 000	9 118 000	7 941 000	7 814 000
Total Assets	20 458 000	10 226 000	9 128 000	8 693 000
Total Retained Equity	3 705 000	3 195 000	2 861 000	1 711 000
Total Equity	3 847 000	3 338 000	3 004 000	1 853 000
Total Long-Term Debt	46 000	86 000	71 000	252 000
Total Current Debt	16 565 000	6 801 000	6 054 000	6 587 000
Total Equity and Debt	20 458 000	10 226 000	9 128 000	8 693 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	61 425 000	29 680 000	27 539 000	28 630 000
Other Income	107 000	140 000	13 000	0
Revenue	61 533 000	29 820 000	27 552 000	28 630 000
Cost of Goods Sold	41 634 000	14 701 000	12 880 000	14 637 000
Salary Costs	10 256 000	9 127 000	8 665 000	8 880 000
Depreciation	327 000	308 000	231 000	194 000
Impairment	0	0	0	0
Expenditure	56 004 000	27 382 000	25 190 000	26 536 000
Operating Profit	5 529 000	2 438 000	2 361 000	2 093 000
Financial Income	96 000	120 000	53 000	10 000
Financial Costs	168 000	127 000	101 000	76 000
Financial Balance	−72 000	−7 000	−48 000	−66 000
Dividends	3 690 000	1 500 000	600 000	1 440 000
Net Income	4 255 000	1 876 000	1 803 000	1 580 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	427 000	1 108 000	1 188 000	868 000
Total Tangible Assets	427 000	1 108 000	1 188 000	868 000
Total Fiancial Fixed Assets	0	0	0	10 000
Total Fixed Assets	427 000	1 108 000	1 188 000	878 000
Stock	1 160 000	697 000	594 000	614 000
Total Investments	0	0	0	0
Cash, Bank	2 170 000	2 065 000	1 763 000	2 829 000
Total Current Assets	20 032 000	9 118 000	7 941 000	7 814 000
Total Assets	20 458 000	10 226 000	9 128 000	8 693 000
Total Equity	3 847 000	3 338 000	3 004 000	1 853 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	46 000	86 000	71 000	252 000
Creditors	5 801 000	1 051 000	859 000	1 120 000
Unpaid Taxes	2 573 000	1 652 000	1 306 000	1 675 000
Dividends	3 690 000	1 500 000	600 000	1 440 000
Other Current Debt	3 275 000	3 571 000	3 393 000	3 013 000
Total Current Debt	16 565 000	6 801 000	6 054 000	6 587 000
Total Equity and Debt	20 458 000	10 226 000	9 128 000	8 693 000

Financial indicators	2022	2021	2020	2019
Return on Equity	110,61 %	56,2 %	60,02 %	85,27 %
Debt-to-Equity Ratio	0,01	0,03	0,02	0,14
Operating Profit Margin	8,99 %	8,18 %	8,57 %	7,31 %
Current Ratio	1,21	1,34	1,31	1,19
Quick Ratio	1,3	1,49	1,45	1,31
Equity Ratio	0,19	0,33	0,33	0,21
Gross Profit Margin	32,34 %	50,7 %	53,25 %	48,88 %