AAMODT BYGG AS

4628 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

25,77 %

Current Ratio

1,43

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	217 302 000	184 600 000	164 102 000	126 183 000
Net Income	7 711 000	8 537 000	10 353 000	6 215 000
Total Assets	72 012 000	76 459 000	62 966 000	46 926 000
Total Equity	29 925 000	25 714 000	23 177 000	12 824 000

Income (NOK)	2022	2021	2020	2019
Revenue	217 302 000	184 600 000	164 102 000	126 183 000
Expenditure	206 736 000	175 793 000	150 269 000	116 609 000
Operating Profit	10 566 000	10 933 000	13 486 000	8 173 000
Financial Income	16 000	205 000	88 000	6 000
Financial Costs	337 000	66 000	82 000	126 000
Financial Balance	−321 000	139 000	6 000	−120 000
Earnings Before Tax	10 245 000	11 072 000	13 493 000	8 052 000
Tax	2 534 000	2 535 000	3 139 000	1 838 000
Net Income	7 711 000	8 537 000	10 353 000	6 215 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 089 000	8 751 000	5 996 000	7 282 000
Total Current Assets	58 922 000	67 708 000	56 970 000	39 644 000
Total Assets	72 012 000	76 459 000	62 966 000	46 926 000
Total Retained Equity	27 818 000	23 607 000	21 070 000	10 717 000
Total Equity	29 925 000	25 714 000	23 177 000	12 824 000
Total Long-Term Debt	936 000	177 000	0	548 000
Total Current Debt	41 150 000	50 568 000	39 789 000	33 555 000
Total Equity and Debt	72 012 000	76 459 000	62 966 000	46 926 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	216 695 000	184 490 000	163 829 000	126 004 000
Other Income	608 000	110 000	273 000	179 000
Revenue	217 302 000	184 600 000	164 102 000	126 183 000
Cost of Goods Sold	148 106 000	126 170 000	113 573 000	87 738 000
Salary Costs	43 270 000	37 424 000	27 239 000	21 562 000
Depreciation	2 257 000	2 502 000	1 861 000	1 387 000
Impairment	0	0	0	0
Expenditure	206 736 000	175 793 000	150 269 000	116 609 000
Operating Profit	10 566 000	10 933 000	13 486 000	8 173 000
Financial Income	16 000	205 000	88 000	6 000
Financial Costs	337 000	66 000	82 000	126 000
Financial Balance	−321 000	139 000	6 000	−120 000
Dividends	0	0	0	3 100 000
Net Income	7 711 000	8 537 000	10 353 000	6 215 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	1 035 000	1 625 000	1 270 000	1 752 000
Total Intangible Assets	1 035 000	1 625 000	1 344 000	1 752 000
Real Eastate	4 054 000	1 213 000	734 000	573 000
Machinery and Plant Facilities	157 000	304 000	738 000	1 174 000
Fixtures	7 783 000	5 524 000	3 095 000	2 876 000
Total Tangible Assets	11 995 000	7 041 000	4 568 000	4 623 000
Total Fiancial Fixed Assets	59 000	85 000	83 000	907 000
Total Fixed Assets	13 089 000	8 751 000	5 996 000	7 282 000
Stock	9 035 000	8 133 000	5 797 000	3 033 000
Total Investments	2 031 000	1 537 000	735 000	50 000
Cash, Bank	2 677 000	18 410 000	21 899 000	13 493 000
Total Current Assets	58 922 000	67 708 000	56 970 000	39 644 000
Total Assets	72 012 000	76 459 000	62 966 000	46 926 000
Total Equity	29 925 000	25 714 000	23 177 000	12 824 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	936 000	177 000	0	548 000
Creditors	22 404 000	23 438 000	15 733 000	22 327 000
Unpaid Taxes	9 074 000	8 500 000	6 480 000	3 726 000
Dividends	0	0	0	3 100 000
Other Current Debt	7 897 000	16 261 000	13 871 000	5 942 000
Total Current Debt	41 150 000	50 568 000	39 789 000	33 555 000
Total Equity and Debt	72 012 000	76 459 000	62 966 000	46 926 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,77 %	33,2 %	44,67 %	48,46 %
Debt-to-Equity Ratio	0,03	0,01	0	0,04
Operating Profit Margin	4,86 %	5,92 %	8,22 %	6,48 %
Current Ratio	1,43	1,34	1,43	1,18
Quick Ratio	1,83	1,6	1,68	1,3
Equity Ratio	0,42	0,34	0,37	0,27
Gross Profit Margin	31,84 %	31,65 %	30,79 %	30,47 %