ØRJAN ANGELL AS

5763 SKARE

Finances

Share Ownership

Return on Equity

11,14 %

Current Ratio

1,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 402 000	1 266 000	1 308 000	1 262 000
Net Income	42 000	17 000	99 000	74 000
Total Assets	787 000	701 000	688 000	563 000
Total Equity	377 000	334 000	318 000	218 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 402 000	1 266 000	1 308 000	1 262 000
Expenditure	1 349 000	1 245 000	1 181 000	1 167 000
Operating Profit	53 000	21 000	127 000	95 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	0
Earnings Before Tax	54 000	22 000	128 000	95 000
Tax	12 000	5 000	28 000	21 000
Net Income	42 000	17 000	99 000	74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	787 000	701 000	688 000	563 000
Total Assets	787 000	701 000	688 000	563 000
Total Retained Equity	347 000	304 000	288 000	188 000
Total Equity	377 000	334 000	318 000	218 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	411 000	367 000	370 000	345 000
Total Equity and Debt	787 000	701 000	688 000	563 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 402 000	1 266 000	1 308 000	1 262 000
Other Income	0	0	0	0
Revenue	1 402 000	1 266 000	1 308 000	1 262 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 234 000	1 114 000	1 073 000	1 092 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 349 000	1 245 000	1 181 000	1 167 000
Operating Profit	53 000	21 000	127 000	95 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	0
Dividends	0	0	0	0
Net Income	42 000	17 000	99 000	74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	638 000	541 000	397 000	322 000
Total Current Assets	787 000	701 000	688 000	563 000
Total Assets	787 000	701 000	688 000	563 000
Total Equity	377 000	334 000	318 000	218 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	10 000	3 000	1 000
Unpaid Taxes	282 000	251 000	240 000	223 000
Dividends	0	0	0	0
Other Current Debt	113 000	101 000	100 000	101 000
Total Current Debt	411 000	367 000	370 000	345 000
Total Equity and Debt	787 000	701 000	688 000	563 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,14 %	5,09 %	31,13 %	33,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,78 %	1,66 %	9,71 %	7,53 %
Current Ratio	1,91	1,91	1,86	1,63
Quick Ratio	1,91	1,91	1,86	1,63
Equity Ratio	0,48	0,48	0,46	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %