NORDSTRANDA VIEW AS

6002 ÅLESUND

Finances

Share Ownership

Return on Equity

81,98 %

Current Ratio

Debt-to-Equity Ratio

−14,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	156 000	39 000	0	548 000
Net Income	−141 000	−21 000	−30 000	17 000
Total Assets	3 394 000	3 395 000	8 000	43 000
Total Equity	−172 000	−31 000	−11 000	20 000

Income (NOK)	2022	2021	2020	2019
Revenue	156 000	39 000	0	548 000
Expenditure	197 000	34 000	30 000	520 000
Operating Profit	−41 000	5 000	−30 000	28 000
Financial Income	1 000	6 000	0	0
Financial Costs	101 000	32 000	0	0
Financial Balance	−100 000	−26 000	0	0
Earnings Before Tax	−141 000	−21 000	−30 000	28 000
Tax	0	0	0	11 000
Net Income	−141 000	−21 000	−30 000	17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 393 000	3 393 000	0	0
Total Current Assets	1 000	2 000	8 000	43 000
Total Assets	3 394 000	3 395 000	8 000	43 000
Total Retained Equity	−208 000	−67 000	−47 000	−16 000
Total Equity	−172 000	−31 000	−11 000	20 000
Total Long-Term Debt	2 496 000	2 520 000	0	0
Total Current Debt	1 070 000	906 000	19 000	23 000
Total Equity and Debt	3 394 000	3 395 000	8 000	43 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	48 000
Other Income	156 000	39 000	0	500 000
Revenue	156 000	39 000	0	548 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	197 000	34 000	30 000	520 000
Operating Profit	−41 000	5 000	−30 000	28 000
Financial Income	1 000	6 000	0	0
Financial Costs	101 000	32 000	0	0
Financial Balance	−100 000	−26 000	0	0
Dividends	0	0	0	0
Net Income	−141 000	−21 000	−30 000	17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 393 000	3 393 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 393 000	3 393 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 393 000	3 393 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	2 000	8 000	43 000
Total Current Assets	1 000	2 000	8 000	43 000
Total Assets	3 394 000	3 395 000	8 000	43 000
Total Equity	−172 000	−31 000	−11 000	20 000
Short-Term Group Debt	1 042 000	893 000	0	0
Total Long-Term Debt	2 496 000	2 520 000	0	0
Creditors	13 000	1 000	0	0
Unpaid Taxes	0	0	6 000	9 000
Dividends	0	0	0	0
Other Current Debt	14 000	12 000	12 000	14 000
Total Current Debt	1 070 000	906 000	19 000	23 000
Total Equity and Debt	3 394 000	3 395 000	8 000	43 000

Financial indicators	2022	2021	2020	2019
Return on Equity	81,98 %	67,74 %	272,73 %	85 %
Debt-to-Equity Ratio	−14,51	−81,29	−0	0
Operating Profit Margin	−26,28 %	12,82 %	-	5,11 %
Current Ratio	0	0	0,42	1,87
Quick Ratio	0	0	0,42	1,87
Equity Ratio	−0,05	−0,01	−1,38	0,47
Gross Profit Margin	100 %	100 %	-	100 %