FRED EIENDOM AS

0672 OSLO

Finances

Share Ownership

Return on Equity

6,77 %

Current Ratio

0,57

Debt-to-Equity Ratio

5,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	261 000	277 000	262 000	266 000
Net Income	39 000	169 000	141 000	156 000
Total Assets	3 929 000	3 899 000	3 836 000	3 834 000
Total Equity	576 000	576 000	576 000	435 000

Income (NOK)	2022	2021	2020	2019
Revenue	261 000	277 000	262 000	266 000
Expenditure	55 000	61 000	81 000	66 000
Operating Profit	205 000	217 000	181 000	200 000
Financial Income	0	0	0	0
Financial Costs	155 000	0	0	0
Financial Balance	−155 000	0	0	0
Earnings Before Tax	51 000	217 000	181 000	200 000
Tax	11 000	48 000	40 000	44 000
Net Income	39 000	169 000	141 000	156 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 808 000	3 808 000	3 808 000	3 808 000
Total Current Assets	121 000	90 000	28 000	26 000
Total Assets	3 929 000	3 899 000	3 836 000	3 834 000
Total Retained Equity	546 000	546 000	546 000	405 000
Total Equity	576 000	576 000	576 000	435 000
Total Long-Term Debt	3 140 000	3 100 000	0	0
Total Current Debt	213 000	222 000	3 260 000	3 399 000
Total Equity and Debt	3 929 000	3 899 000	3 836 000	3 834 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	11 000
Other Income	261 000	277 000	262 000	256 000
Revenue	261 000	277 000	262 000	266 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	55 000	61 000	81 000	66 000
Operating Profit	205 000	217 000	181 000	200 000
Financial Income	0	0	0	0
Financial Costs	155 000	0	0	0
Financial Balance	−155 000	0	0	0
Dividends	0	0	0	0
Net Income	39 000	169 000	141 000	156 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 808 000	3 808 000	3 808 000	3 808 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 808 000	3 808 000	3 808 000	3 808 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 808 000	3 808 000	3 808 000	3 808 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	73 000	68 000	28 000	26 000
Total Current Assets	121 000	90 000	28 000	26 000
Total Assets	3 929 000	3 899 000	3 836 000	3 834 000
Total Equity	576 000	576 000	576 000	435 000
Short-Term Group Debt	205 000	217 000	3 220 000	3 355 000
Total Long-Term Debt	3 140 000	3 100 000	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	0	0
Total Current Debt	213 000	222 000	3 260 000	3 399 000
Total Equity and Debt	3 929 000	3 899 000	3 836 000	3 834 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,77 %	29,34 %	24,48 %	35,86 %
Debt-to-Equity Ratio	5,45	5,38	0	0
Operating Profit Margin	78,54 %	78,34 %	69,08 %	75,19 %
Current Ratio	0,57	0,41	0,01	0,01
Quick Ratio	0,57	0,41	0,01	0,01
Equity Ratio	0,15	0,15	0,15	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %