company

JONSTEN AS

1640 RÅDE

Finances

Share Ownership

Return on Equity

14,91 %

Current Ratio

3,73

Debt-to-Equity Ratio

0,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	95 000	230 000	138 000	119 000
Net Income	17 000	86 000	1 000	−14 000
Total Assets	239 000	747 000	615 000	632 000
Total Equity	114 000	97 000	11 000	11 000

Income (NOK)	2022	2021	2020	2019
Revenue	95 000	230 000	138 000	119 000
Expenditure	73 000	120 000	137 000	136 000
Operating Profit	21 000	110 000	1 000	−18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	22 000	110 000	1 000	−18 000
Tax	5 000	24 000	0	−4 000
Net Income	17 000	86 000	1 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	101 000	137 000	445 000	517 000
Total Current Assets	138 000	611 000	171 000	115 000
Total Assets	239 000	747 000	615 000	632 000
Total Retained Equity	84 000	67 000	−19 000	−19 000
Total Equity	114 000	97 000	11 000	11 000
Total Long-Term Debt	89 000	584 000	565 000	565 000
Total Current Debt	37 000	67 000	39 000	56 000
Total Equity and Debt	239 000	747 000	615 000	632 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	95 000	140 000	138 000	117 000
Other Income	0	90 000	0	2 000
Revenue	95 000	230 000	138 000	119 000
Cost of Goods Sold	8 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	35 000	63 000	73 000	69 000
Impairment	0	0	0	0
Expenditure	73 000	120 000	137 000	136 000
Operating Profit	21 000	110 000	1 000	−18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	17 000	86 000	1 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	5 000	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	101 000	137 000	439 000	512 000
Fixtures	0	0	0	0
Total Tangible Assets	101 000	137 000	439 000	512 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	101 000	137 000	445 000	517 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	130 000	606 000	161 000	101 000
Total Current Assets	138 000	611 000	171 000	115 000
Total Assets	239 000	747 000	615 000	632 000
Total Equity	114 000	97 000	11 000	11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	89 000	584 000	565 000	565 000
Creditors	0	0	0	0
Unpaid Taxes	15 000	53 000	26 000	43 000
Dividends	0	0	0	0
Other Current Debt	22 000	13 000	13 000	13 000
Total Current Debt	37 000	67 000	39 000	56 000
Total Equity and Debt	239 000	747 000	615 000	632 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,91 %	88,66 %	9,09 %	−127,27 %
Debt-to-Equity Ratio	0,78	6,02	51,36	51,36
Operating Profit Margin	22,11 %	47,83 %	0,72 %	−15,13 %
Current Ratio	3,73	9,12	4,38	2,05
Quick Ratio	3,73	9,12	4,38	2,05
Equity Ratio	0,48	0,13	0,02	0,02
Gross Profit Margin	91,58 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English