KNUTEPUNKTET NAMO AS

6511 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

43,51 %

Current Ratio

0,48

Debt-to-Equity Ratio

−1,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 408 000	2 716 000	2 486 000	3 158 000
Net Income	−57 000	105 000	21 000	48 000
Total Assets	851 000	586 000	601 000	600 000
Total Equity	−131 000	−74 000	−179 000	−200 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 408 000	2 716 000	2 486 000	3 158 000
Expenditure	4 465 000	2 580 000	2 469 000	3 095 000
Operating Profit	−55 000	137 000	17 000	63 000
Financial Income	0	0	10 000	0
Financial Costs	17 000	2 000	1 000	1 000
Financial Balance	−17 000	−2 000	9 000	−1 000
Earnings Before Tax	−72 000	135 000	27 000	62 000
Tax	−15 000	30 000	6 000	14 000
Net Income	−57 000	105 000	21 000	48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	480 000	283 000	62 000	60 000
Total Current Assets	370 000	303 000	540 000	540 000
Total Assets	851 000	586 000	601 000	600 000
Total Retained Equity	−161 000	−104 000	−209 000	−230 000
Total Equity	−131 000	−74 000	−179 000	−200 000
Total Long-Term Debt	211 000	0	0	0
Total Current Debt	771 000	660 000	780 000	800 000
Total Equity and Debt	851 000	586 000	601 000	600 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 408 000	2 716 000	2 349 000	2 923 000
Other Income	0	0	137 000	235 000
Revenue	4 408 000	2 716 000	2 486 000	3 158 000
Cost of Goods Sold	1 986 000	1 229 000	1 393 000	1 635 000
Salary Costs	1 663 000	795 000	665 000	901 000
Depreciation	133 000	46 000	9 000	6 000
Impairment	0	0	0	0
Expenditure	4 465 000	2 580 000	2 469 000	3 095 000
Operating Profit	−55 000	137 000	17 000	63 000
Financial Income	0	0	10 000	0
Financial Costs	17 000	2 000	1 000	1 000
Financial Balance	−17 000	−2 000	9 000	−1 000
Dividends	0	0	0	0
Net Income	−57 000	105 000	21 000	48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	21 000	7 000	36 000	42 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	459 000	276 000	26 000	18 000
Total Tangible Assets	459 000	276 000	26 000	18 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	480 000	283 000	62 000	60 000
Stock	68 000	74 000	19 000	120 000
Total Investments	0	0	0	0
Cash, Bank	165 000	127 000	508 000	361 000
Total Current Assets	370 000	303 000	540 000	540 000
Total Assets	851 000	586 000	601 000	600 000
Total Equity	−131 000	−74 000	−179 000	−200 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	211 000	0	0	0
Creditors	55 000	46 000	0	19 000
Unpaid Taxes	182 000	33 000	22 000	81 000
Dividends	0	0	0	0
Other Current Debt	534 000	581 000	758 000	701 000
Total Current Debt	771 000	660 000	780 000	800 000
Total Equity and Debt	851 000	586 000	601 000	600 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,51 %	−141,89 %	−11,73 %	−24 %
Debt-to-Equity Ratio	−1,61	−0	−0	−0
Operating Profit Margin	−1,25 %	5,04 %	0,68 %	1,99 %
Current Ratio	0,48	0,46	0,69	0,68
Quick Ratio	0,53	0,52	0,71	0,79
Equity Ratio	−0,15	−0,13	−0,3	−0,33
Gross Profit Margin	54,95 %	54,75 %	43,97 %	48,23 %