MAURVEIEN EIENDOM AS

3218 SANDEFJORD

Finances

Share Ownership

Return on Equity

−13,57 %

Current Ratio

1,2

Debt-to-Equity Ratio

3,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	353 000	325 000	332 000	299 000
Net Income	−92 000	−26 000	−66 000	−102 000
Total Assets	3 187 000	3 357 000	3 432 000	3 560 000
Total Equity	678 000	771 000	796 000	862 000

Income (NOK)	2022	2021	2020	2019
Revenue	353 000	325 000	332 000	299 000
Expenditure	336 000	262 000	273 000	269 000
Operating Profit	18 000	63 000	59 000	30 000
Financial Income	0	0	0	0
Financial Costs	110 000	89 000	125 000	132 000
Financial Balance	−110 000	−89 000	−125 000	−132 000
Earnings Before Tax	−92 000	−26 000	−66 000	−102 000
Tax	0	0	0	0
Net Income	−92 000	−26 000	−66 000	−102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 975 000	3 138 000	3 301 000	3 463 000
Total Current Assets	212 000	219 000	132 000	96 000
Total Assets	3 187 000	3 357 000	3 432 000	3 560 000
Total Retained Equity	−576 000	−484 000	−458 000	−392 000
Total Equity	678 000	771 000	796 000	862 000
Total Long-Term Debt	2 332 000	2 422 000	2 514 000	2 590 000
Total Current Debt	176 000	164 000	122 000	107 000
Total Equity and Debt	3 187 000	3 357 000	3 432 000	3 560 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	353 000	325 000	332 000	299 000
Revenue	353 000	325 000	332 000	299 000
Cost of Goods Sold	25 000	0	0	0
Salary Costs	37 000	34 000	36 000	46 000
Depreciation	163 000	163 000	163 000	159 000
Impairment	0	0	0	0
Expenditure	336 000	262 000	273 000	269 000
Operating Profit	18 000	63 000	59 000	30 000
Financial Income	0	0	0	0
Financial Costs	110 000	89 000	125 000	132 000
Financial Balance	−110 000	−89 000	−125 000	−132 000
Dividends	0	0	0	0
Net Income	−92 000	−26 000	−66 000	−102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 975 000	3 138 000	3 301 000	3 463 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 975 000	3 138 000	3 301 000	3 463 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 975 000	3 138 000	3 301 000	3 463 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	198 000	210 000	125 000	90 000
Total Current Assets	212 000	219 000	132 000	96 000
Total Assets	3 187 000	3 357 000	3 432 000	3 560 000
Total Equity	678 000	771 000	796 000	862 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 332 000	2 422 000	2 514 000	2 590 000
Creditors	26 000	0	0	5 000
Unpaid Taxes	61 000	73 000	73 000	41 000
Dividends	0	0	0	0
Other Current Debt	90 000	91 000	49 000	61 000
Total Current Debt	176 000	164 000	122 000	107 000
Total Equity and Debt	3 187 000	3 357 000	3 432 000	3 560 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,57 %	−3,37 %	−8,29 %	−11,83 %
Debt-to-Equity Ratio	3,44	3,14	3,16	3
Operating Profit Margin	5,1 %	19,38 %	17,77 %	10,03 %
Current Ratio	1,2	1,34	1,08	0,9
Quick Ratio	1,2	1,34	1,08	0,9
Equity Ratio	0,21	0,23	0,23	0,24
Gross Profit Margin	92,92 %	100 %	100 %	100 %