SAMEIET BLEKKBRYGGA

7600 LEVANGER

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 000	15 000	30 000	48 000
Net Income	0	−31 000	4 000	29 000
Total Assets	11 000	11 000	41 000	37 000
Total Equity	10 000	10 000	41 000	36 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 000	15 000	30 000	48 000
Expenditure	26 000	48 000	28 000	22 000
Operating Profit	−2 000	−33 000	2 000	26 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	2 000
Earnings Before Tax	0	−31 000	4 000	29 000
Tax	0	0	0	0
Net Income	0	−31 000	4 000	29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	11 000	11 000	41 000	37 000
Total Assets	11 000	11 000	41 000	37 000
Total Retained Equity	10 000	10 000	41 000	36 000
Total Equity	10 000	10 000	41 000	36 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	1 000	0	1 000
Total Equity and Debt	11 000	11 000	41 000	37 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	24 000	15 000	30 000	48 000
Revenue	24 000	15 000	30 000	48 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	48 000	28 000	22 000
Operating Profit	−2 000	−33 000	2 000	26 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	2 000
Dividends	0	0	0	0
Net Income	0	−31 000	4 000	29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	9 000	39 000	36 000
Total Current Assets	11 000	11 000	41 000	37 000
Total Assets	11 000	11 000	41 000	37 000
Total Equity	10 000	10 000	41 000	36 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	1 000	0	1 000
Total Equity and Debt	11 000	11 000	41 000	37 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−310 %	9,76 %	80,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−8,33 %	−220 %	6,67 %	54,17 %
Current Ratio	11	11	-	37
Quick Ratio	11	11	-	37
Equity Ratio	0,91	0,91	1	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table