SANDØ CONSULTING AS

7550 HOMMELVIK

Finances

Return on Equity

−14,35 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−30 000	−115 000	−17 000	489 000
Total Assets	427 000	446 000	551 000	679 000
Total Equity	209 000	239 000	354 000	371 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	8 000	8 000	6 000
Operating Profit	−8 000	−8 000	−8 000	−6 000
Financial Income	−11 000	3 000	0	504 000
Financial Costs	10 000	110 000	9 000	9 000
Financial Balance	−21 000	−107 000	−9 000	495 000
Earnings Before Tax	−30 000	−115 000	−17 000	489 000
Tax	0	0	0	0
Net Income	−30 000	−115 000	−17 000	489 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	183 000	183 000	283 000	183 000
Total Current Assets	244 000	263 000	268 000	496 000
Total Assets	427 000	446 000	551 000	679 000
Total Retained Equity	185 000	214 000	330 000	347 000
Total Equity	209 000	239 000	354 000	371 000
Total Long-Term Debt	218 000	207 000	197 000	188 000
Total Current Debt	0	0	0	120 000
Total Equity and Debt	427 000	446 000	551 000	679 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	8 000	8 000	6 000
Operating Profit	−8 000	−8 000	−8 000	−6 000
Financial Income	−11 000	3 000	0	504 000
Financial Costs	10 000	110 000	9 000	9 000
Financial Balance	−21 000	−107 000	−9 000	495 000
Dividends	0	0	0	120 000
Net Income	−30 000	−115 000	−17 000	489 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	183 000	183 000	283 000	183 000
Total Fixed Assets	183 000	183 000	283 000	183 000
Stock	0	0	0	0
Total Investments	91 000	103 000	0	0
Cash, Bank	153 000	160 000	268 000	496 000
Total Current Assets	244 000	263 000	268 000	496 000
Total Assets	427 000	446 000	551 000	679 000
Total Equity	209 000	239 000	354 000	371 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	218 000	207 000	197 000	188 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	120 000
Other Current Debt	0	0	0	120 000
Total Current Debt	0	0	0	120 000
Total Equity and Debt	427 000	446 000	551 000	679 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,35 %	−48,12 %	−4,8 %	131,81 %
Debt-to-Equity Ratio	1,04	0,87	0,56	0,51
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	4,13
Quick Ratio	-	-	-	4,13
Equity Ratio	0,49	0,54	0,64	0,55
Gross Profit Margin	-	-	-	-