LANGARINDEN PARK

5059 BERGEN

Finances

Share Ownership

Return on Equity

23,87 %

Current Ratio

4,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 412 000	904 000	851 000	773 000
Net Income	95 000	−129 000	227 000	92 000
Total Assets	525 000	360 000	481 000	255 000
Total Equity	398 000	303 000	431 000	204 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 412 000	904 000	851 000	773 000
Expenditure	1 317 000	1 033 000	624 000	681 000
Operating Profit	94 000	−129 000	227 000	91 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	95 000	−129 000	227 000	92 000
Tax	0	0	0	0
Net Income	95 000	−129 000	227 000	92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	525 000	360 000	481 000	255 000
Total Assets	525 000	360 000	481 000	255 000
Total Retained Equity	398 000	303 000	431 000	204 000
Total Equity	398 000	303 000	431 000	204 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	127 000	58 000	50 000	50 000
Total Equity and Debt	525 000	360 000	481 000	255 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 412 000	904 000	851 000	773 000
Revenue	1 412 000	904 000	851 000	773 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	34 000	33 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 317 000	1 033 000	624 000	681 000
Operating Profit	94 000	−129 000	227 000	91 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	95 000	−129 000	227 000	92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	500 000	331 000	488 000	223 000
Total Current Assets	525 000	360 000	481 000	255 000
Total Assets	525 000	360 000	481 000	255 000
Total Equity	398 000	303 000	431 000	204 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	107 000	0	15 000	39 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	58 000	35 000	12 000
Total Current Debt	127 000	58 000	50 000	50 000
Total Equity and Debt	525 000	360 000	481 000	255 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,87 %	−42,57 %	52,67 %	45,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,66 %	−14,27 %	26,67 %	11,77 %
Current Ratio	4,13	6,21	9,62	5,1
Quick Ratio	4,13	6,21	9,62	5,1
Equity Ratio	0,76	0,84	0,9	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %