SYNSHØDN AS

2952 BEITO

Finances

Share Ownership

Return on Equity

24,55 %

Current Ratio

1,21

Debt-to-Equity Ratio

0,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	346 000	683 000	807 000	413 000
Net Income	151 000	394 000	471 000	199 000
Total Assets	1 185 000	1 129 000	1 227 000	1 316 000
Total Equity	615 000	664 000	720 000	799 000

Income (NOK)	2022	2021	2020	2019
Revenue	346 000	683 000	807 000	413 000
Expenditure	161 000	187 000	212 000	168 000
Operating Profit	184 000	496 000	595 000	246 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	185 000	496 000	595 000	246 000
Tax	33 000	102 000	124 000	47 000
Net Income	151 000	394 000	471 000	199 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	859 000	988 000	1 074 000	1 157 000
Total Current Assets	326 000	141 000	153 000	159 000
Total Assets	1 185 000	1 129 000	1 227 000	1 316 000
Total Retained Equity	65 000	114 000	170 000	249 000
Total Equity	615 000	664 000	720 000	799 000
Total Long-Term Debt	300 000	334 000	361 000	378 000
Total Current Debt	270 000	131 000	147 000	139 000
Total Equity and Debt	1 185 000	1 129 000	1 227 000	1 316 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	310 000	646 000	741 000	377 000
Other Income	36 000	36 000	66 000	36 000
Revenue	346 000	683 000	807 000	413 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	129 000	128 000	122 000	101 000
Impairment	0	0	0	0
Expenditure	161 000	187 000	212 000	168 000
Operating Profit	184 000	496 000	595 000	246 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Dividends	200 000	450 000	550 000	550 000
Net Income	151 000	394 000	471 000	199 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	859 000	988 000	1 074 000	1 157 000
Total Tangible Assets	859 000	988 000	1 074 000	1 157 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	859 000	988 000	1 074 000	1 157 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	326 000	140 000	152 000	143 000
Total Current Assets	326 000	141 000	153 000	159 000
Total Assets	1 185 000	1 129 000	1 227 000	1 316 000
Total Equity	615 000	664 000	720 000	799 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	300 000	334 000	361 000	378 000
Creditors	0	1 000	0	5 000
Unpaid Taxes	0	0	0	0
Dividends	200 000	450 000	550 000	550 000
Other Current Debt	39 000	39 000	41 000	104 000
Total Current Debt	270 000	131 000	147 000	139 000
Total Equity and Debt	1 185 000	1 129 000	1 227 000	1 316 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,55 %	59,34 %	65,42 %	24,91 %
Debt-to-Equity Ratio	0,49	0,5	0,5	0,47
Operating Profit Margin	53,18 %	72,62 %	73,73 %	59,56 %
Current Ratio	1,21	1,08	1,04	1,14
Quick Ratio	1,21	1,08	1,04	1,14
Equity Ratio	0,52	0,59	0,59	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %