TEAM INGEBRIGTSEN AS

4315 SANDNES

Finances

Return on Equity

7 504,76 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 115 000	5 730 000	7 179 000	4 965 000
Net Income	3 152 000	1 453 000	760 000	616 000
Total Assets	5 325 000	3 385 000	1 102 000	2 217 000
Total Equity	42 000	32 000	229 000	69 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 115 000	5 730 000	7 179 000	4 965 000
Expenditure	2 093 000	3 868 000	6 204 000	4 176 000
Operating Profit	4 022 000	1 862 000	975 000	789 000
Financial Income	21 000	0	1 000	2 000
Financial Costs	7 000	0	1 000	2 000
Financial Balance	14 000	0	0	0
Earnings Before Tax	4 036 000	1 862 000	975 000	790 000
Tax	884 000	410 000	214 000	174 000
Net Income	3 152 000	1 453 000	760 000	616 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 325 000	3 385 000	1 102 000	2 217 000
Total Assets	5 325 000	3 385 000	1 102 000	2 217 000
Total Retained Equity	4 000	2 000	199 000	39 000
Total Equity	42 000	32 000	229 000	69 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 283 000	3 354 000	872 000	2 148 000
Total Equity and Debt	5 325 000	3 385 000	1 102 000	2 217 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 115 000	5 730 000	7 179 000	4 965 000
Other Income	0	0	0	0
Revenue	6 115 000	5 730 000	7 179 000	4 965 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 093 000	3 868 000	6 204 000	4 176 000
Operating Profit	4 022 000	1 862 000	975 000	789 000
Financial Income	21 000	0	1 000	2 000
Financial Costs	7 000	0	1 000	2 000
Financial Balance	14 000	0	0	0
Dividends	3 150 000	1 650 000	600 000	600 000
Net Income	3 152 000	1 453 000	760 000	616 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	500 000	500 000	0	0
Cash, Bank	4 825 000	2 885 000	1 102 000	2 217 000
Total Current Assets	5 325 000	3 385 000	1 102 000	2 217 000
Total Assets	5 325 000	3 385 000	1 102 000	2 217 000
Total Equity	42 000	32 000	229 000	69 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	246 000	26 000	40 000	1 374 000
Dividends	3 150 000	1 650 000	600 000	600 000
Other Current Debt	1 000 000	1 268 000	18 000	0
Total Current Debt	5 283 000	3 354 000	872 000	2 148 000
Total Equity and Debt	5 325 000	3 385 000	1 102 000	2 217 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7 504,76 %	4 540,63 %	331,88 %	892,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	65,77 %	32,5 %	13,58 %	15,89 %
Current Ratio	1,01	1,01	1,26	1,03
Quick Ratio	1,01	1,01	1,26	1,03
Equity Ratio	0,01	0,01	0,21	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %