ELAMO AS

4083 HUNDVÅG

Finances

Return on Equity

75 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 953 000	6 361 000	395 000	0
Total Assets	2 604 000	6 751 000	2 733 000	20 000
Total Equity	2 604 000	6 751 000	390 000	−5 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	7 000	7 000	51 000
Operating Profit	−7 000	−7 000	−51 000
Financial Income	1 960 000	6 393 000	480 000
Financial Costs	0	25 000	34 000
Financial Balance	1 960 000	6 368 000	446 000
Earnings Before Tax	1 953 000	6 361 000	395 000
Tax	0	0	0
Net Income	1 953 000	6 361 000	395 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 096 000	2 140 000	2 520 000	20 000
Total Current Assets	1 508 000	4 611 000	213 000	0
Total Assets	2 604 000	6 751 000	2 733 000	20 000
Total Retained Equity	2 574 000	6 721 000	360 000	−35 000
Total Equity	2 604 000	6 751 000	390 000	−5 000
Total Long-Term Debt	0	0	2 343 000	0
Total Current Debt	0	0	0	25 000
Total Equity and Debt	2 604 000	6 751 000	2 733 000	20 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	7 000	7 000	51 000
Operating Profit	−7 000	−7 000	−51 000
Financial Income	1 960 000	6 393 000	480 000
Financial Costs	0	25 000	34 000
Financial Balance	1 960 000	6 368 000	446 000
Dividends	6 100 000	0	0
Net Income	1 953 000	6 361 000	395 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 096 000	2 140 000	2 520 000	20 000
Total Fixed Assets	1 096 000	2 140 000	2 520 000	20 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 508 000	4 611 000	213 000	0
Total Current Assets	1 508 000	4 611 000	213 000	0
Total Assets	2 604 000	6 751 000	2 733 000	20 000
Total Equity	2 604 000	6 751 000	390 000	−5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 343 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	6 100 000	0	0	0
Other Current Debt	0	0	0	25 000
Total Current Debt	0	0	0	25 000
Total Equity and Debt	2 604 000	6 751 000	2 733 000	20 000

Financial indicators	2022	2021	2020	2019
Return on Equity	75 %	94,22 %	101,28 %	−0 %
Debt-to-Equity Ratio	0	0	6,01	−0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	0
Quick Ratio	-	-	-	0
Equity Ratio	1	1	0,14	−0,25
Gross Profit Margin	-	-	-	-