company

NINA C ØDMANN AS

9513 ALTA

Finances

Share Ownership

Return on Equity

3 %

Current Ratio

0,74

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 122 000	2 916 000	2 713 000	2 782 000
Net Income	−3 000	−54 000	−40 000	37 000
Total Assets	340 000	276 000	285 000	423 000
Total Equity	−100 000	−97 000	−42 000	−2 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 122 000	2 916 000	2 713 000	2 782 000
Expenditure	3 122 000	2 983 000	2 760 000	2 732 000
Operating Profit	−1 000	−66 000	−47 000	50 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−1 000	−66 000	−46 000	50 000
Tax	3 000	−12 000	−6 000	13 000
Net Income	−3 000	−54 000	−40 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	28 000	27 000	33 000
Total Current Assets	324 000	248 000	257 000	390 000
Total Assets	340 000	276 000	285 000	423 000
Total Retained Equity	−130 000	−127 000	−72 000	−32 000
Total Equity	−100 000	−97 000	−42 000	−2 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	440 000	372 000	327 000	425 000
Total Equity and Debt	340 000	276 000	285 000	423 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 122 000	2 916 000	2 713 000	2 782 000
Other Income	0	0	0	0
Revenue	3 122 000	2 916 000	2 713 000	2 782 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 338 000	2 109 000	1 898 000	1 875 000
Depreciation	9 000	11 000	11 000	11 000
Impairment	0	0	0	0
Expenditure	3 122 000	2 983 000	2 760 000	2 732 000
Operating Profit	−1 000	−66 000	−47 000	50 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−3 000	−54 000	−40 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	16 000	19 000	7 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	9 000	20 000	31 000
Fixtures	0	0	0	0
Total Tangible Assets	0	9 000	20 000	31 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	28 000	27 000	33 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	273 000	190 000	256 000	376 000
Total Current Assets	324 000	248 000	257 000	390 000
Total Assets	340 000	276 000	285 000	423 000
Total Equity	−100 000	−97 000	−42 000	−2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	9 000	52 000	52 000
Unpaid Taxes	155 000	130 000	73 000	79 000
Dividends	0	0	0	0
Other Current Debt	285 000	234 000	202 000	293 000
Total Current Debt	440 000	372 000	327 000	425 000
Total Equity and Debt	340 000	276 000	285 000	423 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3 %	55,67 %	95,24 %	−1 850 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−0,03 %	−2,26 %	−1,73 %	1,8 %
Current Ratio	0,74	0,67	0,79	0,92
Quick Ratio	0,74	0,67	0,79	0,92
Equity Ratio	−0,29	−0,35	−0,15	−0
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English