IBE HOLDING AS

7020 TRONDHEIM

Finances

Return on Equity

96,85 %

Current Ratio

4,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 845 000	872 000	674 000	717 000
Total Assets	2 505 000	2 160 000	788 000	364 000
Total Equity	1 905 000	1 160 000	788 000	114 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	55 000	28 000	26 000	34 000
Operating Profit	−55 000	−28 000	−26 000	−34 000
Financial Income	1 900 000	900 000	700 000	750 000
Financial Costs	0	0	0	0
Financial Balance	1 900 000	900 000	700 000	750 000
Earnings Before Tax	1 845 000	872 000	674 000	717 000
Tax	0	0	0	0
Net Income	1 845 000	872 000	674 000	717 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	50 000	50 000	50 000
Total Current Assets	2 455 000	2 110 000	738 000	314 000
Total Assets	2 505 000	2 160 000	788 000	364 000
Total Retained Equity	1 815 000	1 070 000	698 000	24 000
Total Equity	1 905 000	1 160 000	788 000	114 000
Total Long-Term Debt	0	500 000	0	0
Total Current Debt	600 000	500 000	0	250 000
Total Equity and Debt	2 505 000	2 160 000	788 000	364 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	55 000	28 000	26 000	34 000
Operating Profit	−55 000	−28 000	−26 000	−34 000
Financial Income	1 900 000	900 000	700 000	750 000
Financial Costs	0	0	0	0
Financial Balance	1 900 000	900 000	700 000	750 000
Dividends	1 100 000	500 000	0	1 350 000
Net Income	1 845 000	872 000	674 000	717 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	50 000	50 000	50 000	50 000
Total Fixed Assets	50 000	50 000	50 000	50 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	555 000	1 210 000	38 000	64 000
Total Current Assets	2 455 000	2 110 000	738 000	314 000
Total Assets	2 505 000	2 160 000	788 000	364 000
Total Equity	1 905 000	1 160 000	788 000	114 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	500 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 100 000	500 000	0	1 350 000
Other Current Debt	0	0	0	0
Total Current Debt	600 000	500 000	0	250 000
Total Equity and Debt	2 505 000	2 160 000	788 000	364 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96,85 %	75,17 %	85,53 %	628,95 %
Debt-to-Equity Ratio	0	0,43	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,09	4,22	-	1,26
Quick Ratio	4,09	4,22	-	1,26
Equity Ratio	0,76	0,54	1	0,31
Gross Profit Margin	-	-	-	-