EIVINDVIK BULYST AS

5966 EIVINDVIK

Finances

Return on Equity

12,74 %

Current Ratio

6,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 160 000	440 000	1 280 000	329 000
Net Income	369 000	119 000	295 000	111 000
Total Assets	3 078 000	3 104 000	2 540 000	2 950 000
Total Equity	2 896 000	2 526 000	2 407 000	2 382 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 160 000	440 000	1 280 000	329 000
Expenditure	558 000	288 000	903 000	187 000
Operating Profit	602 000	153 000	378 000	142 000
Financial Income	0	0	0	1 000
Financial Costs	100 000	0	0	1 000
Financial Balance	−100 000	0	0	0
Earnings Before Tax	502 000	152 000	378 000	142 000
Tax	132 000	34 000	83 000	31 000
Net Income	369 000	119 000	295 000	111 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 813 000	1 319 000	303 000	21 000
Total Current Assets	1 264 000	1 785 000	2 237 000	2 929 000
Total Assets	3 078 000	3 104 000	2 540 000	2 950 000
Total Retained Equity	2 866 000	2 496 000	2 377 000	2 082 000
Total Equity	2 896 000	2 526 000	2 407 000	2 382 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	182 000	578 000	133 000	568 000
Total Equity and Debt	3 078 000	3 104 000	2 540 000	2 950 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	20 000	0
Other Income	1 160 000	440 000	1 260 000	329 000
Revenue	1 160 000	440 000	1 280 000	329 000
Cost of Goods Sold	519 000	247 000	865 000	163 000
Salary Costs	0	10 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	558 000	288 000	903 000	187 000
Operating Profit	602 000	153 000	378 000	142 000
Financial Income	0	0	0	1 000
Financial Costs	100 000	0	0	1 000
Financial Balance	−100 000	0	0	0
Dividends	0	0	0	270 000
Net Income	369 000	119 000	295 000	111 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 000	21 000	21 000	21 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	21 000	21 000	21 000	21 000
Total Fiancial Fixed Assets	1 792 000	1 298 000	282 000	0
Total Fixed Assets	1 813 000	1 319 000	303 000	21 000
Stock	1 178 000	1 729 000	1 618 000	2 555 000
Total Investments	0	0	0	0
Cash, Bank	80 000	50 000	591 000	234 000
Total Current Assets	1 264 000	1 785 000	2 237 000	2 929 000
Total Assets	3 078 000	3 104 000	2 540 000	2 950 000
Total Equity	2 896 000	2 526 000	2 407 000	2 382 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	45 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	270 000
Other Current Debt	49 000	545 000	49 000	221 000
Total Current Debt	182 000	578 000	133 000	568 000
Total Equity and Debt	3 078 000	3 104 000	2 540 000	2 950 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,74 %	4,71 %	12,26 %	4,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	51,9 %	34,77 %	29,53 %	43,16 %
Current Ratio	6,95	3,09	16,82	5,16
Quick Ratio	−1,27	−1,55	−1,51	−1,47
Equity Ratio	0,94	0,81	0,95	0,81
Gross Profit Margin	55,26 %	43,86 %	32,42 %	50,46 %