HODNABERG AS

5244 FANA

Finances

Return on Equity

133,33 %

Current Ratio

2,19

Debt-to-Equity Ratio

−19,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−4 000	−3 000	−6 000	−2 000
Total Assets	72 000	76 000	79 000	86 000
Total Equity	−3 000	1 000	4 000	10 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	3 000	6 000	3 000
Operating Profit	−4 000	−3 000	−6 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−4 000	−3 000	−6 000	−2 000
Tax	0	0	0	0
Net Income	−4 000	−3 000	−6 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 000	62 000	62 000	42 000
Total Current Assets	35 000	14 000	17 000	44 000
Total Assets	72 000	76 000	79 000	86 000
Total Retained Equity	−33 000	−29 000	−26 000	−20 000
Total Equity	−3 000	1 000	4 000	10 000
Total Long-Term Debt	59 000	59 000	59 000	59 000
Total Current Debt	16 000	16 000	16 000	17 000
Total Equity and Debt	72 000	76 000	79 000	86 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	3 000	6 000	3 000
Operating Profit	−4 000	−3 000	−6 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−4 000	−3 000	−6 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	37 000	62 000	62 000	42 000
Total Fixed Assets	37 000	62 000	62 000	42 000
Stock	0	0	0	0
Total Investments	30 000	0	0	0
Cash, Bank	5 000	14 000	17 000	40 000
Total Current Assets	35 000	14 000	17 000	44 000
Total Assets	72 000	76 000	79 000	86 000
Total Equity	−3 000	1 000	4 000	10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	59 000	59 000	59 000	59 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	16 000	16 000	17 000
Total Current Debt	16 000	16 000	16 000	17 000
Total Equity and Debt	72 000	76 000	79 000	86 000

Financial indicators	2022	2021	2020	2019
Return on Equity	133,33 %	−300 %	−150 %	−20 %
Debt-to-Equity Ratio	−19,67	59	14,75	5,9
Operating Profit Margin	-	-	-	-
Current Ratio	2,19	0,88	1,06	2,59
Quick Ratio	2,19	0,88	1,06	2,59
Equity Ratio	−0,04	0,01	0,05	0,12
Gross Profit Margin	-	-	-	-