KULTURLANDRO AS

5019 BERGEN

Finances

Share Ownership

Return on Equity

91,83 %

Current Ratio

2,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	550 000	593 000	539 000	635 000
Net Income	337 000	421 000	384 000	446 000
Total Assets	576 000	769 000	628 000	642 000
Total Equity	367 000	451 000	476 000	417 000

Income (NOK)	2022	2021	2020	2019
Revenue	550 000	593 000	539 000	635 000
Expenditure	119 000	53 000	47 000	62 000
Operating Profit	432 000	540 000	493 000	572 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	432 000	540 000	493 000	572 000
Tax	95 000	119 000	108 000	126 000
Net Income	337 000	421 000	384 000	446 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	576 000	769 000	628 000	642 000
Total Assets	576 000	769 000	628 000	642 000
Total Retained Equity	337 000	421 000	446 000	387 000
Total Equity	367 000	451 000	476 000	417 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	209 000	318 000	152 000	225 000
Total Equity and Debt	576 000	769 000	628 000	642 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	513 000	593 000	539 000	635 000
Other Income	37 000	0	0	0
Revenue	550 000	593 000	539 000	635 000
Cost of Goods Sold	37 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	119 000	53 000	47 000	62 000
Operating Profit	432 000	540 000	493 000	572 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	337 000	421 000	384 000	446 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	576 000	769 000	628 000	642 000
Total Current Assets	576 000	769 000	628 000	642 000
Total Assets	576 000	769 000	628 000	642 000
Total Equity	367 000	451 000	476 000	417 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	0	0	0
Unpaid Taxes	6 000	24 000	16 000	47 000
Dividends	0	0	0	0
Other Current Debt	91 000	175 000	27 000	52 000
Total Current Debt	209 000	318 000	152 000	225 000
Total Equity and Debt	576 000	769 000	628 000	642 000

Financial indicators	2022	2021	2020	2019
Return on Equity	91,83 %	93,35 %	80,67 %	106,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	78,55 %	91,06 %	91,47 %	90,08 %
Current Ratio	2,76	2,42	4,13	2,85
Quick Ratio	2,76	2,42	4,13	2,85
Equity Ratio	0,64	0,59	0,76	0,65
Gross Profit Margin	93,27 %	100 %	100 %	100 %