AMAZED AS

1456 NESODDTANGEN

Finances

Share Ownership

Return on Equity

0,94 %

Current Ratio

1,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 899 000	1 829 000	1 470 000	1 882 000
Net Income	1 000	60 000	5 000	196 000
Total Assets	564 000	432 000	316 000	514 000
Total Equity	106 000	105 000	45 000	160 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 899 000	1 829 000	1 470 000	1 882 000
Expenditure	1 896 000	1 750 000	1 464 000	1 625 000
Operating Profit	2 000	79 000	6 000	257 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	2 000	79 000	6 000	257 000
Tax	0	18 000	1 000	62 000
Net Income	1 000	60 000	5 000	196 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	3 000	23 000
Total Current Assets	564 000	432 000	313 000	491 000
Total Assets	564 000	432 000	316 000	514 000
Total Retained Equity	76 000	75 000	15 000	130 000
Total Equity	106 000	105 000	45 000	160 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	458 000	327 000	271 000	354 000
Total Equity and Debt	564 000	432 000	316 000	514 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 899 000	1 829 000	1 470 000	1 882 000
Other Income	0	0	0	0
Revenue	1 899 000	1 829 000	1 470 000	1 882 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 441 000	1 483 000	1 174 000	1 095 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 896 000	1 750 000	1 464 000	1 625 000
Operating Profit	2 000	79 000	6 000	257 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	1 000	60 000	5 000	196 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	3 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	20 000
Total Fixed Assets	0	0	3 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	560 000	446 000	308 000	464 000
Total Current Assets	564 000	432 000	313 000	491 000
Total Assets	564 000	432 000	316 000	514 000
Total Equity	106 000	105 000	45 000	160 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	21 000	1 000	5 000	0
Unpaid Taxes	191 000	235 000	153 000	192 000
Dividends	0	0	0	0
Other Current Debt	245 000	77 000	112 000	101 000
Total Current Debt	458 000	327 000	271 000	354 000
Total Equity and Debt	564 000	432 000	316 000	514 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,94 %	57,14 %	11,11 %	122,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,11 %	4,32 %	0,41 %	13,66 %
Current Ratio	1,23	1,32	1,15	1,39
Quick Ratio	1,23	1,32	1,15	1,39
Equity Ratio	0,19	0,24	0,14	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %