company

UNIKT HJEM AS

6222 IKORNNES

Finances

Share Ownership

Return on Equity

−70,41 %

Current Ratio

1,34

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 056 000	1 130 000	591 000	752 000
Net Income	−69 000	−61 000	−9 000	48 000
Total Assets	190 000	349 000	318 000	340 000
Total Equity	98 000	167 000	228 000	237 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 056 000	1 130 000	591 000	752 000
Expenditure	1 125 000	1 191 000	602 000	691 000
Operating Profit	−69 000	−61 000	−11 000	61 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−69 000	−61 000	−11 000	62 000
Tax	0	0	−2 000	14 000
Net Income	−69 000	−61 000	−9 000	48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	67 000	88 000	116 000	23 000
Total Current Assets	123 000	260 000	202 000	317 000
Total Assets	190 000	349 000	318 000	340 000
Total Retained Equity	68 000	137 000	198 000	207 000
Total Equity	98 000	167 000	228 000	237 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	92 000	182 000	90 000	104 000
Total Equity and Debt	190 000	349 000	318 000	340 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 056 000	1 130 000	591 000	752 000
Other Income	0	0	0	0
Revenue	1 056 000	1 130 000	591 000	752 000
Cost of Goods Sold	289 000	188 000	131 000	231 000
Salary Costs	666 000	863 000	299 000	308 000
Depreciation	21 000	28 000	39 000	7 000
Impairment	0	0	0	0
Expenditure	1 125 000	1 191 000	602 000	691 000
Operating Profit	−69 000	−61 000	−11 000	61 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−69 000	−61 000	−9 000	48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	67 000	88 000	116 000	23 000
Total Tangible Assets	67 000	88 000	116 000	23 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	67 000	88 000	116 000	23 000
Stock	67 000	72 000	58 000	61 000
Total Investments	0	0	0	0
Cash, Bank	46 000	129 000	135 000	248 000
Total Current Assets	123 000	260 000	202 000	317 000
Total Assets	190 000	349 000	318 000	340 000
Total Equity	98 000	167 000	228 000	237 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	11 000	3 000	4 000
Unpaid Taxes	31 000	108 000	47 000	59 000
Dividends	0	0	0	0
Other Current Debt	38 000	62 000	40 000	27 000
Total Current Debt	92 000	182 000	90 000	104 000
Total Equity and Debt	190 000	349 000	318 000	340 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−70,41 %	−36,53 %	−3,95 %	20,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−6,53 %	−5,4 %	−1,86 %	8,11 %
Current Ratio	1,34	1,43	2,24	3,05
Quick Ratio	4,92	2,36	6,31	7,37
Equity Ratio	0,52	0,48	0,72	0,7
Gross Profit Margin	72,63 %	83,36 %	77,83 %	69,28 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English