LEGANGER BYGG OG SERVICE AS

6260 SKODJE

Finances

Share Ownership

Return on Equity

102,65 %

Current Ratio

5,91

Debt-to-Equity Ratio

1,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	402 000	51 000	7 000	0
Net Income	155 000	−27 000	68 000	−605 000
Total Assets	345 000	29 000	85 000	31 000
Total Equity	151 000	−4 000	24 000	−45 000

Income (NOK)	2022	2021	2020	2019
Revenue	402 000	51 000	7 000	0
Expenditure	242 000	79 000	−59 000	394 000
Operating Profit	160 000	−27 000	66 000	−394 000
Financial Income	0	0	0	1 000
Financial Costs	5 000	0	1 000	235 000
Financial Balance	−5 000	0	−1 000	−234 000
Earnings Before Tax	155 000	−27 000	64 000	−628 000
Tax	0	0	−4 000	−24 000
Net Income	155 000	−27 000	68 000	−605 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	215 000	0	0	1 000
Total Current Assets	130 000	29 000	85 000	30 000
Total Assets	345 000	29 000	85 000	31 000
Total Retained Equity	−188 000	−343 000	−315 000	−384 000
Total Equity	151 000	−4 000	24 000	−45 000
Total Long-Term Debt	172 000	0	0	0
Total Current Debt	22 000	32 000	62 000	76 000
Total Equity and Debt	345 000	29 000	85 000	31 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	402 000	51 000	7 000	0
Other Income	0	0	0	0
Revenue	402 000	51 000	7 000	0
Cost of Goods Sold	134 000	15 000	0	0
Salary Costs	45 000	0	0	0
Depreciation	5 000	0	0	0
Impairment	0	0	0	0
Expenditure	242 000	79 000	−59 000	394 000
Operating Profit	160 000	−27 000	66 000	−394 000
Financial Income	0	0	0	1 000
Financial Costs	5 000	0	1 000	235 000
Financial Balance	−5 000	0	−1 000	−234 000
Dividends	0	0	0	0
Net Income	155 000	−27 000	68 000	−605 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	215 000	0	0	0
Total Tangible Assets	215 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	1 000
Total Fixed Assets	215 000	0	0	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	73 000	25 000	81 000	26 000
Total Current Assets	130 000	29 000	85 000	30 000
Total Assets	345 000	29 000	85 000	31 000
Total Equity	151 000	−4 000	24 000	−45 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	172 000	0	0	0
Creditors	7 000	3 000	0	4 000
Unpaid Taxes	8 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	29 000	62 000	68 000
Total Current Debt	22 000	32 000	62 000	76 000
Total Equity and Debt	345 000	29 000	85 000	31 000

Financial indicators	2022	2021	2020	2019
Return on Equity	102,65 %	675 %	283,33 %	1 344,44 %
Debt-to-Equity Ratio	1,14	−0	0	−0
Operating Profit Margin	39,8 %	−52,94 %	942,86 %	-
Current Ratio	5,91	0,91	1,37	0,39
Quick Ratio	5,91	0,91	1,37	0,39
Equity Ratio	0,44	−0,14	0,28	−1,45
Gross Profit Margin	66,67 %	70,59 %	100 %	-

Rotate your device to see the full table