company

FARMATJENESTER AS

2090 HURDAL

Finances

Share Ownership

Return on Equity

29,74 %

Current Ratio

3,78

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	678 000	459 000	358 000	513 000
Net Income	372 000	264 000	168 000	276 000
Total Assets	1 629 000	1 632 000	1 564 000	1 539 000
Total Equity	1 251 000	1 329 000	1 064 000	1 296 000

Income (NOK)	2022	2021	2020	2019
Revenue	678 000	459 000	358 000	513 000
Expenditure	212 000	129 000	154 000	184 000
Operating Profit	466 000	330 000	204 000	329 000
Financial Income	12 000	10 000	12 000	25 000
Financial Costs	0	1 000	0	0
Financial Balance	12 000	9 000	12 000	25 000
Earnings Before Tax	477 000	339 000	216 000	354 000
Tax	105 000	75 000	48 000	78 000
Net Income	372 000	264 000	168 000	276 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	200 000	200 000	400 000	100 000
Total Current Assets	1 429 000	1 432 000	1 164 000	1 439 000
Total Assets	1 629 000	1 632 000	1 564 000	1 539 000
Total Retained Equity	1 221 000	1 299 000	1 034 000	1 266 000
Total Equity	1 251 000	1 329 000	1 064 000	1 296 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	378 000	303 000	500 000	243 000
Total Equity and Debt	1 629 000	1 632 000	1 564 000	1 539 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	678 000	459 000	358 000	513 000
Other Income	0	0	0	0
Revenue	678 000	459 000	358 000	513 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	212 000	129 000	154 000	184 000
Operating Profit	466 000	330 000	204 000	329 000
Financial Income	12 000	10 000	12 000	25 000
Financial Costs	0	1 000	0	0
Financial Balance	12 000	9 000	12 000	25 000
Dividends	200 000	0	200 000	0
Net Income	372 000	264 000	168 000	276 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	200 000	200 000	400 000	100 000
Total Fixed Assets	200 000	200 000	400 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 202 000	1 187 000	1 102 000	1 439 000
Total Current Assets	1 429 000	1 432 000	1 164 000	1 439 000
Total Assets	1 629 000	1 632 000	1 564 000	1 539 000
Total Equity	1 251 000	1 329 000	1 064 000	1 296 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	3 000	3 000	3 000
Unpaid Taxes	42 000	66 000	21 000	30 000
Dividends	200 000	0	200 000	0
Other Current Debt	27 000	160 000	228 000	132 000
Total Current Debt	378 000	303 000	500 000	243 000
Total Equity and Debt	1 629 000	1 632 000	1 564 000	1 539 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,74 %	19,86 %	15,79 %	21,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	68,73 %	71,9 %	56,98 %	64,13 %
Current Ratio	3,78	4,73	2,33	5,92
Quick Ratio	3,78	4,73	2,33	5,92
Equity Ratio	0,77	0,81	0,68	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English