VIT TANNKLINIKK AS

3016 DRAMMEN

Finances

Share Ownership

Return on Equity

262,29 %

Current Ratio

1,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 615 000	6 155 000	5 128 000	6 326 000
Net Income	1 099 000	1 996 000	1 840 000	1 727 000
Total Assets	6 234 000	5 407 000	3 495 000	2 807 000
Total Equity	419 000	4 320 000	2 324 000	985 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 615 000	6 155 000	5 128 000	6 326 000
Expenditure	4 204 000	3 591 000	2 768 000	4 110 000
Operating Profit	1 410 000	2 563 000	2 359 000	2 217 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	1 000	0	1 000
Financial Balance	0	−1 000	1 000	0
Earnings Before Tax	1 410 000	2 562 000	2 360 000	2 216 000
Tax	311 000	566 000	520 000	489 000
Net Income	1 099 000	1 996 000	1 840 000	1 727 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	6 234 000	5 407 000	3 495 000	2 807 000
Total Assets	6 234 000	5 407 000	3 495 000	2 807 000
Total Retained Equity	389 000	4 290 000	2 294 000	955 000
Total Equity	419 000	4 320 000	2 324 000	985 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 814 000	1 087 000	1 171 000	1 822 000
Total Equity and Debt	6 234 000	5 407 000	3 495 000	2 807 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 615 000	6 155 000	5 059 000	6 326 000
Other Income	0	0	69 000	0
Revenue	5 615 000	6 155 000	5 128 000	6 326 000
Cost of Goods Sold	16 000	107 000	87 000	400 000
Salary Costs	2 588 000	1 335 000	804 000	1 357 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 204 000	3 591 000	2 768 000	4 110 000
Operating Profit	1 410 000	2 563 000	2 359 000	2 217 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	1 000	0	1 000
Financial Balance	0	−1 000	1 000	0
Dividends	5 000 000	0	500 000	800 000
Net Income	1 099 000	1 996 000	1 840 000	1 727 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 073 000	5 225 000	3 310 000	2 612 000
Total Current Assets	6 234 000	5 407 000	3 495 000	2 807 000
Total Assets	6 234 000	5 407 000	3 495 000	2 807 000
Total Equity	419 000	4 320 000	2 324 000	985 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	84 000	62 000	316 000
Unpaid Taxes	189 000	95 000	55 000	103 000
Dividends	5 000 000	0	500 000	800 000
Other Current Debt	315 000	341 000	34 000	114 000
Total Current Debt	5 814 000	1 087 000	1 171 000	1 822 000
Total Equity and Debt	6 234 000	5 407 000	3 495 000	2 807 000

Financial indicators	2022	2021	2020	2019
Return on Equity	262,29 %	46,2 %	79,17 %	175,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25,11 %	41,64 %	46 %	35,05 %
Current Ratio	1,07	4,97	2,98	1,54
Quick Ratio	1,07	4,97	2,98	1,54
Equity Ratio	0,07	0,8	0,66	0,35
Gross Profit Margin	99,72 %	98,26 %	98,3 %	93,68 %