ODDEN EIENDOM AS

2338 ESPA

Finances

Share Ownership

Return on Equity

14,12 %

Current Ratio

22,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	622 000	578 000	567 000	557 000
Net Income	465 000	438 000	344 000	435 000
Total Assets	3 432 000	2 954 000	3 852 000	3 691 000
Total Equity	3 294 000	2 829 000	2 391 000	2 047 000

Income (NOK)	2022	2021	2020	2019
Revenue	622 000	578 000	567 000	557 000
Expenditure	62 000	59 000	187 000	47 000
Operating Profit	560 000	518 000	380 000	510 000
Financial Income	37 000	66 000	104 000	90 000
Financial Costs	0	22 000	43 000	41 000
Financial Balance	37 000	44 000	61 000	49 000
Earnings Before Tax	596 000	562 000	441 000	558 000
Tax	131 000	124 000	97 000	123 000
Net Income	465 000	438 000	344 000	435 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	292 000	294 000	296 000	295 000
Total Current Assets	3 141 000	2 661 000	3 556 000	3 395 000
Total Assets	3 432 000	2 954 000	3 852 000	3 691 000
Total Retained Equity	3 069 000	2 604 000	2 166 000	1 822 000
Total Equity	3 294 000	2 829 000	2 391 000	2 047 000
Total Long-Term Debt	0	0	1 352 000	1 310 000
Total Current Debt	138 000	125 000	109 000	334 000
Total Equity and Debt	3 432 000	2 954 000	3 852 000	3 691 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	622 000	578 000	567 000	557 000
Revenue	622 000	578 000	567 000	557 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	62 000	59 000	187 000	47 000
Operating Profit	560 000	518 000	380 000	510 000
Financial Income	37 000	66 000	104 000	90 000
Financial Costs	0	22 000	43 000	41 000
Financial Balance	37 000	44 000	61 000	49 000
Dividends	0	0	0	0
Net Income	465 000	438 000	344 000	435 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	35 000	37 000	39 000	39 000
Real Eastate	257 000	257 000	257 000	257 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	257 000	257 000	257 000	257 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	292 000	294 000	296 000	295 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 966 000	2 497 000	3 498 000	3 337 000
Total Current Assets	3 141 000	2 661 000	3 556 000	3 395 000
Total Assets	3 432 000	2 954 000	3 852 000	3 691 000
Total Equity	3 294 000	2 829 000	2 391 000	2 047 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 352 000	1 310 000
Creditors	9 000	1 000	8 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	2 000	213 000
Total Current Debt	138 000	125 000	109 000	334 000
Total Equity and Debt	3 432 000	2 954 000	3 852 000	3 691 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,12 %	15,48 %	14,39 %	21,25 %
Debt-to-Equity Ratio	0	0	0,57	0,64
Operating Profit Margin	90,03 %	89,62 %	67,02 %	91,56 %
Current Ratio	22,76	21,29	32,62	10,16
Quick Ratio	22,76	21,29	32,62	10,16
Equity Ratio	0,96	0,96	0,62	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %